|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$49,990,000.00 |
|
|
| Down Payment： |
$14,997,000.00 |
| |
| Loan amount： |
$34,993,000.00 |
Total repayment： |
$56,138,903.04 |
| Monthly Payment： |
$187,129.68 (4.125% 300-term) |
Total int. paid： |
$21,145,903.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,995.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$499,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,124,575.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$431,507.32 |
$306,553.10 |
$239,303.66 |
$209,431.19 |
$160,930.81 |
$131,878.98 |
$112,551.32 |
| 1.500 |
$439,096.70 |
$314,207.40 |
$247,034.80 |
$217,216.61 |
$168,857.11 |
$139,949.72 |
$120,767.92 |
| 2.000 |
$446,770.85 |
$321,982.68 |
$254,922.98 |
$225,183.00 |
$177,023.76 |
$148,319.35 |
$129,340.94 |
| 2.500 |
$454,529.67 |
$329,878.67 |
$262,967.64 |
$233,329.55 |
$185,428.92 |
$156,984.45 |
$138,264.66 |
| 3.000 |
$462,373.01 |
$337,895.01 |
$271,168.11 |
$241,655.23 |
$194,070.34 |
$165,940.77 |
$147,531.90 |
| 3.500 |
$470,300.69 |
$346,031.32 |
$279,523.55 |
$250,158.85 |
$202,945.30 |
$175,183.21 |
$157,134.21 |
| 4.000 |
$478,312.54 |
$354,287.11 |
$288,033.04 |
$258,839.00 |
$212,050.70 |
$184,705.95 |
$167,061.93 |
| 4.125 |
$480,328.63 |
$356,369.67 |
$290,184.36 |
$261,036.44 |
$214,362.64 |
|
$169,593.48 |
| 4.500 |
$486,408.34 |
$362,661.88 |
$296,695.51 |
$267,694.10 |
$221,383.00 |
$194,502.46 |
$177,304.39 |
| 5.000 |
$494,587.88 |
$371,155.06 |
$305,509.78 |
$276,722.41 |
$230,938.31 |
$204,565.59 |
$187,849.99 |
| 5.500 |
$502,850.90 |
$379,766.00 |
$314,474.57 |
$285,922.01 |
$240,712.41 |
$214,887.64 |
$198,686.41 |
| 6.000 |
$511,197.15 |
$388,494.04 |
$323,588.47 |
$295,290.82 |
$250,700.72 |
$225,460.39 |
$209,800.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
