|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,975,000.00 |
|
|
| Down Payment： |
$1,492,500.00 |
| |
| Loan amount： |
$3,482,500.00 |
Total repayment： |
$5,586,938.24 |
| Monthly Payment： |
$18,623.13 (4.125% 300-term) |
Total int. paid： |
$2,104,438.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,487.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$111,938.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,943.57 |
$30,508.14 |
$23,815.48 |
$20,842.57 |
$16,015.82 |
$13,124.58 |
$11,201.10 |
| 1.500 |
$43,698.86 |
$31,269.89 |
$24,584.88 |
$21,617.38 |
$16,804.64 |
$13,927.78 |
$12,018.81 |
| 2.000 |
$44,462.59 |
$32,043.69 |
$25,369.91 |
$22,410.19 |
$17,617.39 |
$14,760.73 |
$12,872.00 |
| 2.500 |
$45,234.75 |
$32,829.49 |
$26,170.51 |
$23,220.93 |
$18,453.87 |
$15,623.08 |
$13,760.09 |
| 3.000 |
$46,015.32 |
$33,627.28 |
$26,986.62 |
$24,049.51 |
$19,313.86 |
$16,514.41 |
$14,682.36 |
| 3.500 |
$46,804.28 |
$34,437.00 |
$27,818.16 |
$24,895.78 |
$20,197.10 |
$17,434.22 |
$15,637.98 |
| 4.000 |
$47,601.62 |
$35,258.62 |
$28,665.02 |
$25,759.63 |
$21,103.26 |
$18,381.92 |
$16,625.99 |
| 4.125 |
$47,802.26 |
$35,465.88 |
$28,879.12 |
$25,978.32 |
$21,333.35 |
|
$16,877.93 |
| 4.500 |
$48,407.31 |
$36,092.08 |
$29,527.11 |
$26,640.89 |
$22,032.01 |
$19,356.87 |
$17,645.32 |
| 5.000 |
$49,221.34 |
$36,937.32 |
$30,404.30 |
$27,539.39 |
$22,982.96 |
$20,358.35 |
$18,694.81 |
| 5.500 |
$50,043.67 |
$37,794.28 |
$31,296.48 |
$28,454.93 |
$23,955.68 |
$21,385.60 |
$19,773.25 |
| 6.000 |
$50,874.29 |
$38,662.89 |
$32,203.49 |
$29,387.31 |
$24,949.71 |
$22,437.80 |
$20,879.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
