|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$47,728,000.00 |
|
|
| Down Payment： |
$14,318,400.00 |
| |
| Loan amount： |
$33,409,600.00 |
Total repayment： |
$53,598,671.02 |
| Monthly Payment： |
$178,662.24 (4.125% 300-term) |
Total int. paid： |
$20,189,071.02 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,864.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$477,280.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,028,441.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$411,982.03 |
$292,681.87 |
$228,475.40 |
$199,954.62 |
$153,648.85 |
$125,911.58 |
$107,458.48 |
| 1.500 |
$419,227.99 |
$299,989.81 |
$235,856.71 |
$207,387.76 |
$161,216.49 |
$133,617.13 |
$115,303.28 |
| 2.000 |
$426,554.90 |
$307,413.27 |
$243,387.96 |
$214,993.68 |
$169,013.60 |
$141,608.04 |
$123,488.39 |
| 2.500 |
$433,962.64 |
$314,951.97 |
$251,068.61 |
$222,771.61 |
$177,038.44 |
$149,881.06 |
$132,008.31 |
| 3.000 |
$441,451.07 |
$322,605.59 |
$258,898.01 |
$230,720.56 |
$185,288.84 |
$158,432.10 |
$140,856.22 |
| 3.500 |
$449,020.03 |
$330,373.73 |
$266,875.38 |
$238,839.40 |
$193,762.22 |
$167,256.33 |
$150,024.03 |
| 4.000 |
$456,669.35 |
$338,255.96 |
$274,999.82 |
$247,126.78 |
$202,455.60 |
$176,348.18 |
$159,502.54 |
| 4.125 |
$458,594.21 |
$340,244.28 |
$277,053.79 |
$249,224.78 |
$204,662.94 |
|
$161,919.54 |
| 4.500 |
$464,398.83 |
$346,251.78 |
$283,270.32 |
$255,581.20 |
$211,365.63 |
$185,701.41 |
$169,281.54 |
| 5.000 |
$472,208.25 |
$354,360.64 |
$291,685.75 |
$264,200.99 |
$220,488.57 |
$195,309.19 |
$179,349.96 |
| 5.500 |
$480,097.38 |
$362,581.95 |
$300,244.90 |
$272,984.31 |
$229,820.40 |
$205,164.17 |
$189,696.03 |
| 6.000 |
$488,065.96 |
$370,915.06 |
$308,946.40 |
$281,929.19 |
$239,356.75 |
$215,258.52 |
$200,307.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
