|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,700,000.00 |
|
|
| Down Payment： |
$1,410,000.00 |
| |
| Loan amount： |
$3,290,000.00 |
Total repayment： |
$4,365,970.82 |
| Monthly Payment： |
$14,553.24 (2.375% 300-term) |
Total int. paid： |
$1,075,970.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$47,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$87,500.00 (1st Residential Property) |
|
|
$352,500.00 (2nd Residential Property) |
|
|
$87,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$40,569.80 |
$28,821.76 |
$22,499.04 |
$19,690.47 |
$15,130.52 |
$12,399.10 |
$10,581.94 |
| 1.500 |
$41,283.35 |
$29,541.40 |
$23,225.92 |
$20,422.45 |
$15,875.74 |
$13,157.91 |
$11,354.45 |
| 2.000 |
$42,004.86 |
$30,272.43 |
$23,967.55 |
$21,171.44 |
$16,643.56 |
$13,944.81 |
$12,160.48 |
| 2.375 |
$42,551.22 |
$30,828.14 |
$24,533.44 |
$21,744.30 |
$17,234.15 |
|
$12,786.67 |
| 2.500 |
$42,734.34 |
$31,014.80 |
$24,723.90 |
$21,937.36 |
$17,433.81 |
$14,759.49 |
$12,999.48 |
| 3.000 |
$43,471.76 |
$31,768.49 |
$25,494.90 |
$22,720.14 |
$18,246.26 |
$15,601.55 |
$13,870.77 |
| 3.500 |
$44,217.11 |
$32,533.45 |
$26,280.47 |
$23,519.64 |
$19,080.67 |
$16,470.52 |
$14,773.57 |
| 4.000 |
$44,970.37 |
$33,309.65 |
$27,080.52 |
$24,335.73 |
$19,936.75 |
$17,365.83 |
$15,706.96 |
| 4.500 |
$45,731.53 |
$34,097.04 |
$27,894.96 |
$25,168.28 |
$20,814.16 |
$18,286.89 |
$16,669.95 |
| 5.000 |
$46,500.56 |
$34,895.55 |
$28,723.66 |
$26,017.11 |
$21,712.54 |
$19,233.01 |
$17,661.43 |
| 5.500 |
$47,277.44 |
$35,705.15 |
$29,566.52 |
$26,882.05 |
$22,631.49 |
$20,203.48 |
$18,680.26 |
| 6.000 |
$48,062.14 |
$36,525.75 |
$30,423.40 |
$27,762.89 |
$23,570.58 |
$21,197.52 |
$19,725.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
