|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$46,380,000.00 |
|
|
| Down Payment： |
$13,914,000.00 |
| |
| Loan amount： |
$32,466,000.00 |
Total repayment： |
$52,084,863.43 |
| Monthly Payment： |
$173,616.21 (4.125% 300-term) |
Total int. paid： |
$19,618,863.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,190.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$463,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,971,151.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$400,346.26 |
$284,415.54 |
$222,022.48 |
$194,307.23 |
$149,309.29 |
$122,355.41 |
$104,423.49 |
| 1.500 |
$407,387.57 |
$291,517.08 |
$229,195.32 |
$201,530.43 |
$156,663.19 |
$129,843.33 |
$112,046.73 |
| 2.000 |
$414,507.55 |
$298,730.88 |
$236,513.86 |
$208,921.53 |
$164,240.08 |
$137,608.55 |
$120,000.66 |
| 2.500 |
$421,706.07 |
$306,056.66 |
$243,977.58 |
$216,479.78 |
$172,038.27 |
$145,647.91 |
$128,279.95 |
| 3.000 |
$428,983.00 |
$313,494.11 |
$251,585.85 |
$224,204.24 |
$180,055.66 |
$153,957.45 |
$136,877.97 |
| 3.500 |
$436,338.19 |
$321,042.86 |
$259,337.91 |
$232,093.77 |
$188,289.72 |
$162,532.45 |
$145,786.85 |
| 4.000 |
$443,771.47 |
$328,702.47 |
$267,232.89 |
$240,147.08 |
$196,737.57 |
$171,367.51 |
$154,997.65 |
| 4.125 |
$445,641.96 |
$330,634.64 |
$269,228.85 |
$242,185.83 |
$198,882.57 |
|
$157,346.38 |
| 4.500 |
$451,282.64 |
$336,472.46 |
$275,269.81 |
$248,362.72 |
$205,395.95 |
$180,456.57 |
$164,500.45 |
| 5.000 |
$458,871.49 |
$344,352.30 |
$283,447.56 |
$256,739.06 |
$214,261.23 |
$189,793.00 |
$174,284.51 |
| 5.500 |
$466,537.80 |
$352,341.41 |
$291,764.97 |
$265,274.31 |
$223,329.49 |
$199,369.65 |
$184,338.38 |
| 6.000 |
$474,281.33 |
$360,439.16 |
$300,220.71 |
$273,966.56 |
$232,596.51 |
$209,178.89 |
$194,650.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
