Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,580,000.00 |
|
|
Down Payment: |
$1,374,000.00 |
| |
Loan amount: |
$3,206,000.00 |
Total repayment: |
$4,814,997.50 |
Monthly Payment: |
$16,049.99 (3.5% 300-term) |
Total int. paid: |
$1,608,997.50 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,290.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$45,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$75,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$39,533.98 |
$28,085.88 |
$21,924.60 |
$19,187.73 |
$14,744.21 |
$12,082.53 |
$10,311.76 |
1.500 |
$40,229.30 |
$28,787.15 |
$22,632.91 |
$19,901.02 |
$15,470.41 |
$12,821.96 |
$11,064.55 |
2.000 |
$40,932.40 |
$29,499.51 |
$23,355.62 |
$20,630.89 |
$16,218.62 |
$13,588.77 |
$11,850.00 |
2.500 |
$41,643.25 |
$30,222.93 |
$24,092.65 |
$21,377.26 |
$16,988.69 |
$14,382.65 |
$12,667.58 |
3.000 |
$42,361.84 |
$30,957.37 |
$24,843.97 |
$22,140.05 |
$17,780.40 |
$15,203.21 |
$13,516.63 |
3.500 |
$43,088.16 |
$31,702.81 |
$25,609.48 |
$22,919.13 |
$18,593.51 |
|
$14,396.37 |
4.000 |
$43,822.19 |
$32,459.19 |
$26,389.10 |
$23,714.39 |
$19,427.73 |
$16,922.45 |
$15,305.93 |
4.500 |
$44,563.92 |
$33,226.47 |
$27,182.74 |
$24,525.68 |
$20,282.74 |
$17,819.99 |
$16,244.33 |
5.000 |
$45,313.31 |
$34,004.60 |
$27,990.29 |
$25,352.84 |
$21,158.18 |
$18,741.96 |
$17,210.50 |
5.500 |
$46,070.36 |
$34,793.52 |
$28,811.63 |
$26,195.70 |
$22,053.67 |
$19,687.65 |
$18,203.32 |
6.000 |
$46,835.03 |
$35,593.17 |
$29,646.63 |
$27,054.05 |
$22,968.78 |
$20,656.30 |
$19,221.59 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|