|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,560,000.00 |
|
|
| Down Payment： |
$1,368,000.00 |
| |
| Loan amount： |
$3,192,000.00 |
Total repayment： |
$5,120,892.14 |
| Monthly Payment： |
$17,069.64 (4.125% 300-term) |
Total int. paid： |
$1,928,892.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,280.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$45,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$73,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$39,361.34 |
$27,963.24 |
$21,828.86 |
$19,103.94 |
$14,679.83 |
$12,029.77 |
$10,266.73 |
| 1.500 |
$40,053.63 |
$28,661.45 |
$22,534.08 |
$19,814.12 |
$15,402.85 |
$12,765.97 |
$11,016.24 |
| 2.000 |
$40,753.65 |
$29,370.69 |
$23,253.63 |
$20,540.80 |
$16,147.80 |
$13,529.43 |
$11,798.25 |
| 2.500 |
$41,461.40 |
$30,090.95 |
$23,987.45 |
$21,283.91 |
$16,914.50 |
$14,319.85 |
$12,612.26 |
| 3.000 |
$42,176.85 |
$30,822.19 |
$24,735.48 |
$22,043.37 |
$17,702.76 |
$15,136.83 |
$13,457.60 |
| 3.500 |
$42,900.00 |
$31,564.37 |
$25,497.65 |
$22,819.05 |
$18,512.31 |
$15,979.90 |
$14,333.51 |
| 4.000 |
$43,630.83 |
$32,317.45 |
$26,273.87 |
$23,610.84 |
$19,342.89 |
$16,848.55 |
$15,239.10 |
| 4.125 |
$43,814.73 |
$32,507.42 |
$26,470.11 |
$23,811.29 |
$19,553.78 |
|
$15,470.02 |
| 4.500 |
$44,369.31 |
$33,081.38 |
$27,064.04 |
$24,418.59 |
$20,194.17 |
$17,742.17 |
$16,173.40 |
| 5.000 |
$45,115.44 |
$33,856.11 |
$27,868.07 |
$25,242.13 |
$21,065.79 |
$18,660.11 |
$17,135.35 |
| 5.500 |
$45,869.18 |
$34,641.59 |
$28,685.82 |
$26,081.30 |
$21,957.36 |
$19,601.67 |
$18,123.82 |
| 6.000 |
$46,630.51 |
$35,437.74 |
$29,517.17 |
$26,935.91 |
$22,868.48 |
$20,566.10 |
$19,137.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
