|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,373,000.00 |
|
|
| Down Payment： |
$1,311,900.00 |
| |
| Loan amount： |
$3,061,100.00 |
Total repayment： |
$4,910,890.64 |
| Monthly Payment： |
$16,369.64 (4.125% 300-term) |
Total int. paid： |
$1,849,790.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,186.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$43,730.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$65,595.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$37,747.18 |
$26,816.50 |
$20,933.68 |
$18,320.52 |
$14,077.82 |
$11,536.44 |
$9,845.71 |
| 1.500 |
$38,411.08 |
$27,486.08 |
$21,609.99 |
$19,001.56 |
$14,771.20 |
$12,242.45 |
$10,564.47 |
| 2.000 |
$39,082.40 |
$28,166.24 |
$22,300.02 |
$19,698.44 |
$15,485.59 |
$12,974.61 |
$11,314.42 |
| 2.500 |
$39,761.12 |
$28,856.96 |
$23,003.75 |
$20,411.08 |
$16,220.86 |
$13,732.61 |
$12,095.05 |
| 3.000 |
$40,447.23 |
$29,558.21 |
$23,721.11 |
$21,139.39 |
$16,976.79 |
$14,516.08 |
$12,905.72 |
| 3.500 |
$41,140.73 |
$30,269.95 |
$24,452.02 |
$21,883.27 |
$17,753.15 |
$15,324.59 |
$13,745.71 |
| 4.000 |
$41,841.58 |
$30,992.15 |
$25,196.41 |
$22,642.59 |
$18,549.66 |
$16,157.61 |
$14,614.16 |
| 4.125 |
$42,017.95 |
$31,174.33 |
$25,384.60 |
$22,834.81 |
$18,751.91 |
|
$14,835.61 |
| 4.500 |
$42,549.78 |
$31,724.75 |
$25,954.18 |
$23,417.21 |
$19,366.03 |
$17,014.59 |
$15,510.14 |
| 5.000 |
$43,265.31 |
$32,467.71 |
$26,725.23 |
$24,206.98 |
$20,201.91 |
$17,894.89 |
$16,432.65 |
| 5.500 |
$43,988.14 |
$33,220.98 |
$27,509.45 |
$25,011.74 |
$21,056.92 |
$18,797.83 |
$17,380.59 |
| 6.000 |
$44,718.25 |
$33,984.49 |
$28,306.71 |
$25,831.30 |
$21,930.67 |
$19,722.71 |
$18,352.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
