Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,350,000.00 |
|
|
Down Payment: |
$1,305,000.00 |
| |
Loan amount: |
$3,045,000.00 |
Total repayment: |
$4,885,061.58 |
Monthly Payment: |
$16,283.54 (4.125% 300-term) |
Total int. paid: |
$1,840,061.58 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,175.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$43,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$65,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,548.65 |
$26,675.45 |
$20,823.58 |
$18,224.16 |
$14,003.78 |
$11,475.77 |
$9,793.92 |
1.500 |
$38,209.05 |
$27,341.51 |
$21,496.33 |
$18,901.62 |
$14,693.51 |
$12,178.06 |
$10,508.91 |
2.000 |
$38,876.84 |
$28,018.10 |
$22,182.74 |
$19,594.84 |
$15,404.15 |
$12,906.36 |
$11,254.91 |
2.500 |
$39,551.99 |
$28,705.19 |
$22,882.76 |
$20,303.73 |
$16,135.54 |
$13,660.38 |
$12,031.43 |
3.000 |
$40,234.50 |
$29,402.75 |
$23,596.34 |
$21,028.21 |
$16,887.50 |
$14,439.73 |
$12,837.84 |
3.500 |
$40,924.35 |
$30,110.75 |
$24,323.41 |
$21,768.17 |
$17,659.77 |
$15,243.99 |
$13,673.41 |
4.000 |
$41,621.52 |
$30,829.14 |
$25,063.89 |
$22,523.50 |
$18,452.10 |
$16,072.63 |
$14,537.30 |
4.125 |
$41,796.95 |
$31,010.36 |
$25,251.09 |
$22,714.71 |
$18,653.28 |
|
$14,757.58 |
4.500 |
$42,325.99 |
$31,557.90 |
$25,817.67 |
$23,294.05 |
$19,264.17 |
$16,925.10 |
$15,428.57 |
5.000 |
$43,037.75 |
$32,296.95 |
$26,584.67 |
$24,079.67 |
$20,095.65 |
$17,800.77 |
$16,346.22 |
5.500 |
$43,756.78 |
$33,046.25 |
$27,364.76 |
$24,880.19 |
$20,946.17 |
$18,698.96 |
$17,289.18 |
6.000 |
$44,483.05 |
$33,805.74 |
$28,157.83 |
$25,695.44 |
$21,815.33 |
$19,618.98 |
$18,256.31 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|