|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$41,750,000.00 |
|
|
| Down Payment： |
$12,525,000.00 |
| |
| Loan amount： |
$29,225,000.00 |
Total repayment： |
$46,885,361.11 |
| Monthly Payment： |
$156,284.54 (4.125% 300-term) |
Total int. paid： |
$17,660,361.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,875.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$417,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,774,376.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$360,380.69 |
$256,023.04 |
$199,858.53 |
$174,910.02 |
$134,404.11 |
$110,140.97 |
$93,999.15 |
| 1.500 |
$366,719.08 |
$262,415.66 |
$206,315.32 |
$181,412.15 |
$141,023.90 |
$116,881.39 |
$100,861.38 |
| 2.000 |
$373,128.29 |
$268,909.32 |
$212,903.27 |
$188,065.42 |
$147,844.40 |
$123,871.43 |
$108,021.29 |
| 2.500 |
$379,608.20 |
$275,503.79 |
$219,621.91 |
$194,869.15 |
$154,864.12 |
$131,108.24 |
$115,474.08 |
| 3.000 |
$386,158.69 |
$282,198.78 |
$226,470.66 |
$201,822.48 |
$162,081.15 |
$138,588.26 |
$123,213.78 |
| 3.500 |
$392,779.63 |
$288,993.95 |
$233,448.85 |
$208,924.42 |
$169,493.23 |
$146,307.24 |
$131,233.31 |
| 4.000 |
$399,470.87 |
$295,888.92 |
$240,555.70 |
$216,173.80 |
$177,097.75 |
$154,260.32 |
$139,524.62 |
| 4.125 |
$401,154.64 |
$297,628.20 |
$242,352.41 |
$218,009.03 |
$179,028.61 |
|
$141,638.88 |
| 4.500 |
$406,232.21 |
$302,883.25 |
$247,790.31 |
$223,569.29 |
$184,891.78 |
$162,442.04 |
$148,078.78 |
| 5.000 |
$413,063.49 |
$309,976.47 |
$255,151.70 |
$231,109.44 |
$192,872.06 |
$170,846.44 |
$156,886.12 |
| 5.500 |
$419,964.50 |
$317,168.05 |
$262,638.80 |
$238,792.64 |
$201,035.07 |
$179,467.07 |
$165,936.34 |
| 6.000 |
$426,935.00 |
$324,457.42 |
$270,250.43 |
$246,617.16 |
$209,376.98 |
$188,297.08 |
$175,218.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
