|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,579,000.00 |
|
|
| Down Payment： |
$12,173,700.00 |
| |
| Loan amount： |
$28,405,300.00 |
Total repayment： |
$45,570,324.99 |
| Monthly Payment： |
$151,901.08 (4.125% 300-term) |
Total int. paid： |
$17,165,024.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,289.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$405,790.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,724,608.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$350,272.77 |
$248,842.13 |
$194,252.91 |
$170,004.16 |
$130,634.36 |
$107,051.75 |
$91,362.67 |
| 1.500 |
$356,433.38 |
$255,055.45 |
$200,528.61 |
$176,323.92 |
$137,068.47 |
$113,603.11 |
$98,032.43 |
| 2.000 |
$362,662.82 |
$261,366.98 |
$206,931.78 |
$182,790.58 |
$143,697.68 |
$120,397.10 |
$104,991.52 |
| 2.500 |
$368,960.99 |
$267,776.48 |
$213,461.97 |
$189,403.48 |
$150,520.51 |
$127,430.93 |
$112,235.28 |
| 3.000 |
$375,327.75 |
$274,283.69 |
$220,118.64 |
$196,161.79 |
$157,535.11 |
$134,701.15 |
$119,757.89 |
| 3.500 |
$381,762.99 |
$280,888.27 |
$226,901.10 |
$203,064.53 |
$164,739.30 |
$142,203.63 |
$127,552.49 |
| 4.000 |
$388,266.54 |
$287,589.85 |
$233,808.61 |
$210,110.57 |
$172,130.53 |
$149,933.64 |
$135,611.25 |
| 4.125 |
$389,903.09 |
$289,280.35 |
$235,554.93 |
$211,894.33 |
$174,007.24 |
|
$137,666.21 |
| 4.500 |
$394,838.25 |
$294,388.01 |
$240,840.31 |
$217,298.64 |
$179,705.95 |
$157,885.88 |
$143,925.48 |
| 5.000 |
$401,477.93 |
$301,282.28 |
$247,995.23 |
$224,627.30 |
$187,462.41 |
$166,054.56 |
$152,485.79 |
| 5.500 |
$408,185.37 |
$308,272.15 |
$255,272.33 |
$232,095.01 |
$195,396.45 |
$174,433.39 |
$161,282.17 |
| 6.000 |
$414,960.37 |
$315,357.07 |
$262,670.47 |
$239,700.06 |
$203,504.39 |
$183,015.75 |
$170,304.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
