Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,032,000.00 |
|
|
Down Payment: |
$1,209,600.00 |
| |
Loan amount: |
$2,822,400.00 |
Total repayment: |
$4,527,946.73 |
Monthly Payment: |
$15,093.16 (4.125% 300-term) |
Total int. paid: |
$1,705,546.73 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,016.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$40,320.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$60,480.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$34,803.71 |
$24,725.39 |
$19,301.31 |
$16,891.91 |
$12,980.06 |
$10,636.85 |
$9,077.95 |
1.500 |
$35,415.84 |
$25,342.75 |
$19,924.87 |
$17,519.85 |
$13,619.36 |
$11,287.80 |
$9,740.67 |
2.000 |
$36,034.81 |
$25,969.88 |
$20,561.10 |
$18,162.39 |
$14,278.05 |
$11,962.86 |
$10,432.14 |
2.500 |
$36,660.61 |
$26,606.74 |
$21,209.95 |
$18,819.46 |
$14,955.98 |
$12,661.76 |
$11,151.89 |
3.000 |
$37,293.22 |
$27,253.30 |
$21,871.37 |
$19,490.98 |
$15,652.96 |
$13,384.14 |
$11,899.35 |
3.500 |
$37,932.63 |
$27,909.55 |
$22,545.29 |
$20,176.84 |
$16,368.78 |
$14,129.60 |
$12,673.84 |
4.000 |
$38,578.84 |
$28,575.43 |
$23,231.63 |
$20,876.95 |
$17,103.19 |
$14,897.67 |
$13,474.57 |
4.125 |
$38,741.45 |
$28,743.40 |
$23,405.15 |
$21,054.19 |
$17,289.66 |
|
$13,678.75 |
4.500 |
$39,231.82 |
$29,250.90 |
$23,930.31 |
$21,591.17 |
$17,855.90 |
$15,687.82 |
$14,300.69 |
5.000 |
$39,891.54 |
$29,935.93 |
$24,641.24 |
$22,319.36 |
$18,626.59 |
$16,499.47 |
$15,151.25 |
5.500 |
$40,558.01 |
$30,630.46 |
$25,364.30 |
$23,061.36 |
$19,414.93 |
$17,332.01 |
$16,025.28 |
6.000 |
$41,231.18 |
$31,334.43 |
$26,099.39 |
$23,817.02 |
$20,220.55 |
$18,184.76 |
$16,921.71 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|