Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,990,000.00 |
|
|
Down Payment: |
$1,197,000.00 |
| |
Loan amount: |
$2,793,000.00 |
Total repayment: |
$4,480,780.62 |
Monthly Payment: |
$14,935.94 (4.125% 300-term) |
Total int. paid: |
$1,687,780.62 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,995.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$39,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$59,850.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$34,441.17 |
$24,467.83 |
$19,100.25 |
$16,715.95 |
$12,844.85 |
$10,526.05 |
$8,983.39 |
1.500 |
$35,046.93 |
$25,078.77 |
$19,717.32 |
$17,337.35 |
$13,477.49 |
$11,170.22 |
$9,639.21 |
2.000 |
$35,659.45 |
$25,699.36 |
$20,346.92 |
$17,973.20 |
$14,129.32 |
$11,838.25 |
$10,323.47 |
2.500 |
$36,278.72 |
$26,329.58 |
$20,989.02 |
$18,623.42 |
$14,800.19 |
$12,529.87 |
$11,035.73 |
3.000 |
$36,904.75 |
$26,969.42 |
$21,643.54 |
$19,287.95 |
$15,489.91 |
$13,244.72 |
$11,775.40 |
3.500 |
$37,537.50 |
$27,618.82 |
$22,310.44 |
$19,966.67 |
$16,198.27 |
$13,982.42 |
$12,541.82 |
4.000 |
$38,176.98 |
$28,277.77 |
$22,989.63 |
$20,659.48 |
$16,925.03 |
$14,742.48 |
$13,334.21 |
4.125 |
$38,337.89 |
$28,443.99 |
$23,161.34 |
$20,834.87 |
$17,109.56 |
|
$13,536.27 |
4.500 |
$38,823.15 |
$28,946.21 |
$23,681.04 |
$21,366.26 |
$17,669.90 |
$15,524.40 |
$14,151.72 |
5.000 |
$39,476.01 |
$29,624.10 |
$24,384.56 |
$22,086.87 |
$18,432.56 |
$16,327.60 |
$14,993.43 |
5.500 |
$40,135.53 |
$30,311.39 |
$25,100.09 |
$22,821.14 |
$19,212.69 |
$17,151.46 |
$15,858.35 |
6.000 |
$40,801.69 |
$31,008.03 |
$25,827.53 |
$23,568.92 |
$20,009.92 |
$17,995.34 |
$16,745.45 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|