|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,565,000.00 |
|
|
| Down Payment： |
$11,569,500.00 |
| |
| Loan amount： |
$26,995,500.00 |
Total repayment： |
$43,308,597.63 |
| Monthly Payment： |
$144,361.99 (4.125% 300-term) |
Total int. paid： |
$16,313,097.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,282.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$385,650.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,639,013.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$332,888.18 |
$236,491.71 |
$184,611.83 |
$161,566.59 |
$124,150.77 |
$101,738.60 |
$86,828.20 |
| 1.500 |
$338,743.03 |
$242,396.64 |
$190,576.05 |
$167,572.68 |
$130,265.55 |
$107,964.81 |
$93,166.93 |
| 2.000 |
$344,663.29 |
$248,394.92 |
$196,661.43 |
$173,718.39 |
$136,565.74 |
$114,421.60 |
$99,780.62 |
| 2.500 |
$350,648.87 |
$254,486.31 |
$202,867.52 |
$180,003.08 |
$143,049.94 |
$121,106.33 |
$106,664.86 |
| 3.000 |
$356,699.64 |
$260,670.56 |
$209,193.80 |
$186,425.97 |
$149,716.39 |
$128,015.72 |
$113,814.12 |
| 3.500 |
$362,815.49 |
$266,947.34 |
$215,639.64 |
$192,986.12 |
$156,563.03 |
$135,145.84 |
$121,221.86 |
| 4.000 |
$368,996.26 |
$273,316.31 |
$222,204.32 |
$199,682.45 |
$163,587.42 |
$142,492.19 |
$128,880.65 |
| 4.125 |
$370,551.58 |
$274,922.91 |
$223,863.97 |
$201,377.68 |
$165,370.98 |
|
$130,833.62 |
| 4.500 |
$375,241.80 |
$279,777.07 |
$228,887.02 |
$206,513.76 |
$170,786.86 |
$150,049.76 |
$136,782.23 |
| 5.000 |
$381,551.94 |
$286,329.16 |
$235,686.83 |
$213,478.69 |
$178,158.35 |
$157,813.00 |
$144,917.68 |
| 5.500 |
$387,926.49 |
$292,972.11 |
$242,602.76 |
$220,575.76 |
$185,698.62 |
$165,775.99 |
$153,277.48 |
| 6.000 |
$394,365.23 |
$299,705.40 |
$249,633.72 |
$227,803.37 |
$193,404.15 |
$173,932.38 |
$161,851.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
