|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,528,000.00 |
|
|
| Down Payment： |
$11,558,400.00 |
| |
| Loan amount： |
$26,969,600.00 |
Total repayment： |
$43,267,046.54 |
| Monthly Payment： |
$144,223.49 (4.125% 300-term) |
Total int. paid： |
$16,297,446.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,264.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$385,280.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,637,441.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$332,568.80 |
$236,264.81 |
$184,434.71 |
$161,411.58 |
$124,031.66 |
$101,640.99 |
$86,744.89 |
| 1.500 |
$338,418.03 |
$242,164.08 |
$190,393.21 |
$167,411.91 |
$130,140.57 |
$107,861.23 |
$93,077.54 |
| 2.000 |
$344,332.62 |
$248,156.60 |
$196,472.75 |
$173,551.72 |
$136,434.71 |
$114,311.82 |
$99,684.89 |
| 2.500 |
$350,312.45 |
$254,242.15 |
$202,672.88 |
$179,830.38 |
$142,912.69 |
$120,990.14 |
$106,562.53 |
| 3.000 |
$356,357.42 |
$260,420.47 |
$208,993.10 |
$186,247.11 |
$149,572.75 |
$127,892.89 |
$113,704.92 |
| 3.500 |
$362,467.40 |
$266,691.23 |
$215,432.75 |
$192,800.96 |
$156,412.82 |
$135,016.17 |
$121,105.56 |
| 4.000 |
$368,642.24 |
$273,054.09 |
$221,991.13 |
$199,490.87 |
$163,430.47 |
$142,355.48 |
$128,757.00 |
| 4.125 |
$370,196.07 |
$274,659.15 |
$223,649.19 |
$201,184.47 |
$165,212.32 |
|
$130,708.09 |
| 4.500 |
$374,881.79 |
$279,508.64 |
$228,667.42 |
$206,315.63 |
$170,623.01 |
$149,905.80 |
$136,651.00 |
| 5.000 |
$381,185.87 |
$286,054.45 |
$235,460.71 |
$213,273.88 |
$177,987.42 |
$157,661.60 |
$144,778.64 |
| 5.500 |
$387,554.30 |
$292,691.03 |
$242,370.00 |
$220,364.14 |
$185,520.46 |
$165,616.94 |
$153,130.42 |
| 6.000 |
$393,986.87 |
$299,417.85 |
$249,394.21 |
$227,584.81 |
$193,218.59 |
$173,765.51 |
$161,696.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
