|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$35,900,000.00 |
|
|
| Down Payment： |
$10,770,000.00 |
| |
| Loan amount： |
$25,130,000.00 |
Total repayment： |
$40,315,795.54 |
| Monthly Payment： |
$134,385.99 (4.125% 300-term) |
Total int. paid： |
$15,185,795.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$359,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,525,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$309,884.23 |
$220,149.16 |
$171,854.40 |
$150,401.67 |
$115,571.44 |
$94,708.05 |
$80,828.01 |
| 1.500 |
$315,334.49 |
$225,646.04 |
$177,406.47 |
$155,992.72 |
$121,263.66 |
$100,504.00 |
$86,728.71 |
| 2.000 |
$320,845.64 |
$231,229.81 |
$183,071.31 |
$161,713.74 |
$127,128.48 |
$106,514.60 |
$92,885.37 |
| 2.500 |
$326,417.59 |
$236,900.26 |
$188,848.54 |
$167,564.13 |
$133,164.60 |
$112,737.39 |
$99,293.88 |
| 3.000 |
$332,050.23 |
$242,657.15 |
$194,737.65 |
$173,543.17 |
$139,370.38 |
$119,169.30 |
$105,949.09 |
| 3.500 |
$337,743.45 |
$248,500.18 |
$200,738.06 |
$179,649.98 |
$145,743.88 |
$125,806.70 |
$112,844.93 |
| 4.000 |
$343,497.10 |
$254,429.03 |
$206,849.09 |
$185,883.58 |
$152,282.86 |
$132,645.40 |
$119,974.46 |
| 4.125 |
$344,944.94 |
$255,924.61 |
$208,394.05 |
$187,461.65 |
$153,943.17 |
|
$121,792.48 |
| 4.500 |
$349,311.05 |
$260,443.32 |
$213,069.99 |
$192,242.81 |
$158,984.79 |
$139,680.70 |
$127,330.02 |
| 5.000 |
$355,185.13 |
$266,542.64 |
$219,399.90 |
$198,726.44 |
$165,846.88 |
$146,907.48 |
$134,903.27 |
| 5.500 |
$361,119.17 |
$272,726.54 |
$225,837.91 |
$205,333.07 |
$172,866.08 |
$154,320.19 |
$142,685.38 |
| 6.000 |
$367,112.97 |
$278,994.52 |
$232,383.00 |
$212,061.22 |
$180,039.12 |
$161,912.94 |
$150,667.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
