|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,534,000.00 |
|
|
| Down Payment： |
$1,060,200.00 |
| |
| Loan amount： |
$2,473,800.00 |
Total repayment： |
$3,968,691.41 |
| Monthly Payment： |
$13,228.97 (4.125% 300-term) |
Total int. paid： |
$1,494,891.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,767.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$35,340.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$53,010.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$30,505.04 |
$21,671.51 |
$16,917.37 |
$14,805.56 |
$11,376.87 |
$9,323.07 |
$7,956.72 |
| 1.500 |
$31,041.56 |
$22,212.62 |
$17,463.91 |
$15,355.94 |
$11,937.21 |
$9,893.62 |
$8,537.58 |
| 2.000 |
$31,584.08 |
$22,762.29 |
$18,021.56 |
$15,919.12 |
$12,514.54 |
$10,485.31 |
$9,143.65 |
| 2.500 |
$32,132.58 |
$23,320.49 |
$18,590.27 |
$16,495.03 |
$13,108.74 |
$11,097.88 |
$9,774.50 |
| 3.000 |
$32,687.06 |
$23,887.20 |
$19,170.00 |
$17,083.61 |
$13,719.64 |
$11,731.04 |
$10,429.64 |
| 3.500 |
$33,247.50 |
$24,462.39 |
$19,760.68 |
$17,684.76 |
$14,347.04 |
$12,384.43 |
$11,108.47 |
| 4.000 |
$33,813.89 |
$25,046.02 |
$20,362.25 |
$18,298.40 |
$14,990.74 |
$13,057.63 |
$11,810.30 |
| 4.125 |
$33,956.42 |
$25,193.25 |
$20,514.33 |
$18,453.75 |
$15,154.18 |
|
$11,989.27 |
| 4.500 |
$34,386.22 |
$25,638.07 |
$20,974.63 |
$18,924.40 |
$15,650.48 |
$13,750.18 |
$12,534.38 |
| 5.000 |
$34,964.46 |
$26,238.49 |
$21,597.75 |
$19,562.65 |
$16,325.99 |
$14,461.59 |
$13,279.89 |
| 5.500 |
$35,548.61 |
$26,847.23 |
$22,231.51 |
$20,213.01 |
$17,016.96 |
$15,191.30 |
$14,045.96 |
| 6.000 |
$36,138.64 |
$27,464.25 |
$22,875.81 |
$20,875.33 |
$17,723.07 |
$15,938.73 |
$14,831.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
