|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$33,800,000.00 |
|
|
| Down Payment： |
$10,140,000.00 |
| |
| Loan amount： |
$23,660,000.00 |
Total repayment： |
$37,957,489.95 |
| Monthly Payment： |
$126,524.97 (4.125% 300-term) |
Total int. paid： |
$14,297,489.95 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$338,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,436,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$291,757.30 |
$207,271.35 |
$161,801.63 |
$141,603.80 |
$108,810.99 |
$89,168.02 |
$76,099.91 |
| 1.500 |
$296,888.74 |
$212,446.69 |
$167,028.93 |
$146,867.80 |
$114,170.24 |
$94,624.93 |
$81,655.44 |
| 2.000 |
$302,077.51 |
$217,703.83 |
$172,362.41 |
$152,254.16 |
$119,692.00 |
$100,283.94 |
$87,451.97 |
| 2.500 |
$307,323.52 |
$223,042.59 |
$177,801.69 |
$157,762.33 |
$125,375.02 |
$106,142.72 |
$93,485.60 |
| 3.000 |
$312,626.68 |
$228,462.72 |
$183,346.31 |
$163,391.62 |
$131,217.79 |
$112,198.40 |
$99,751.51 |
| 3.500 |
$317,986.87 |
$233,963.96 |
$188,995.72 |
$169,141.21 |
$137,218.47 |
$118,447.54 |
$106,243.97 |
| 4.000 |
$323,403.96 |
$239,546.00 |
$194,749.28 |
$175,010.16 |
$143,374.95 |
$124,886.20 |
$112,956.46 |
| 4.125 |
$324,767.11 |
$240,954.09 |
$196,203.87 |
$176,495.93 |
$144,938.14 |
|
$114,668.13 |
| 4.500 |
$328,877.82 |
$245,208.48 |
$200,606.28 |
$180,997.41 |
$149,684.84 |
$131,509.96 |
$119,881.74 |
| 5.000 |
$334,408.29 |
$250,951.01 |
$206,565.93 |
$187,101.77 |
$156,145.53 |
$138,314.00 |
$127,012.00 |
| 5.500 |
$339,995.21 |
$256,773.17 |
$212,627.34 |
$193,321.95 |
$162,754.14 |
$145,293.10 |
$134,338.88 |
| 6.000 |
$345,638.40 |
$262,674.51 |
$218,789.57 |
$199,656.53 |
$169,507.59 |
$152,441.71 |
$141,853.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
