|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$320,000,000.00 |
|
|
| Down Payment： |
$96,000,000.00 |
| |
| Loan amount： |
$224,000,000.00 |
Total repayment： |
$359,360,851.62 |
| Monthly Payment： |
$1,197,869.51 (4.125% 300-term) |
Total int. paid： |
$135,360,851.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$169,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$3,200,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$13,600,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,762,199.30 |
$1,962,332.32 |
$1,531,849.79 |
$1,340,627.71 |
$1,030,163.25 |
$844,194.30 |
$720,472.53 |
| 1.500 |
$2,810,781.01 |
$2,011,329.60 |
$1,581,338.97 |
$1,390,464.37 |
$1,080,901.72 |
$895,857.37 |
$773,069.27 |
| 2.000 |
$2,859,905.45 |
$2,061,101.37 |
$1,631,833.43 |
$1,441,459.49 |
$1,133,178.67 |
$949,433.72 |
$827,947.62 |
| 2.500 |
$2,909,571.83 |
$2,111,645.80 |
$1,683,329.59 |
$1,493,607.83 |
$1,186,982.48 |
$1,004,901.48 |
$885,070.81 |
| 3.000 |
$2,959,779.21 |
$2,162,960.68 |
$1,735,823.05 |
$1,546,902.87 |
$1,242,298.62 |
$1,062,233.34 |
$944,393.04 |
| 3.500 |
$3,010,526.54 |
$2,215,043.43 |
$1,789,308.58 |
$1,601,336.89 |
$1,299,109.77 |
$1,121,396.80 |
$1,005,860.10 |
| 4.000 |
$3,061,812.62 |
$2,267,891.09 |
$1,843,780.19 |
$1,656,900.95 |
$1,357,395.94 |
$1,182,354.52 |
$1,069,410.26 |
| 4.125 |
$3,074,718.17 |
$2,281,222.15 |
$1,857,551.39 |
$1,670,967.38 |
$1,372,195.37 |
|
$1,085,615.40 |
| 4.500 |
$3,113,636.13 |
$2,321,500.36 |
$1,899,231.08 |
$1,713,584.97 |
$1,417,134.60 |
$1,245,064.75 |
$1,134,975.09 |
| 5.000 |
$3,165,995.63 |
$2,375,867.54 |
$1,955,653.73 |
$1,771,377.72 |
$1,478,300.86 |
$1,309,481.69 |
$1,202,480.44 |
| 5.500 |
$3,218,889.55 |
$2,430,988.63 |
$2,013,039.87 |
$1,830,266.94 |
$1,540,867.57 |
$1,375,555.98 |
$1,271,847.36 |
| 6.000 |
$3,272,316.20 |
$2,486,859.24 |
$2,071,380.52 |
$1,890,239.29 |
$1,604,805.57 |
$1,443,235.14 |
$1,342,993.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
