|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$31,560,000.00 |
|
|
| Down Payment： |
$9,468,000.00 |
| |
| Loan amount： |
$22,092,000.00 |
Total repayment： |
$35,441,963.99 |
| Monthly Payment： |
$118,139.88 (4.125% 300-term) |
Total int. paid： |
$13,349,963.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,780.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$315,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,341,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$272,421.91 |
$193,535.02 |
$151,078.69 |
$132,219.41 |
$101,599.85 |
$83,258.66 |
$71,056.60 |
| 1.500 |
$277,213.28 |
$198,367.38 |
$155,959.56 |
$137,134.55 |
$106,603.93 |
$88,353.93 |
$76,243.96 |
| 2.000 |
$282,058.18 |
$203,276.12 |
$160,939.57 |
$142,163.94 |
$111,759.75 |
$93,637.90 |
$81,656.33 |
| 2.500 |
$286,956.52 |
$208,261.07 |
$166,018.38 |
$147,307.07 |
$117,066.15 |
$99,108.41 |
$87,290.11 |
| 3.000 |
$291,908.23 |
$213,322.00 |
$171,195.55 |
$152,563.30 |
$122,521.70 |
$104,762.76 |
$93,140.76 |
| 3.500 |
$296,913.18 |
$218,458.66 |
$176,470.56 |
$157,931.85 |
$128,124.70 |
$110,597.76 |
$99,202.95 |
| 4.000 |
$301,971.27 |
$223,670.76 |
$181,842.82 |
$163,411.86 |
$133,873.17 |
$116,609.71 |
$105,470.59 |
| 4.125 |
$303,244.08 |
$224,985.53 |
$183,201.01 |
$164,799.16 |
$135,332.77 |
|
$107,068.82 |
| 4.500 |
$307,082.36 |
$228,957.97 |
$187,311.67 |
$169,002.32 |
$139,764.90 |
$122,794.51 |
$111,936.92 |
| 5.000 |
$312,246.32 |
$234,319.94 |
$192,876.35 |
$174,702.13 |
$145,797.42 |
$129,147.63 |
$118,594.63 |
| 5.500 |
$317,462.98 |
$239,756.25 |
$198,536.06 |
$180,510.08 |
$151,968.06 |
$135,664.21 |
$125,435.95 |
| 6.000 |
$322,732.19 |
$245,266.49 |
$204,289.90 |
$186,424.85 |
$158,273.95 |
$142,339.07 |
$132,452.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
