Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,000,000.00 |
|
|
Down Payment: |
$900,000.00 |
| |
Loan amount: |
$2,100,000.00 |
Total repayment: |
$3,153,928.49 |
Monthly Payment: |
$10,513.09 (3.5% 300-term) |
Total int. paid: |
$1,053,928.49 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$30,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$25,895.62 |
$18,396.87 |
$14,361.09 |
$12,568.38 |
$9,657.78 |
$7,914.32 |
$6,754.43 |
1.500 |
$26,351.07 |
$18,856.21 |
$14,825.05 |
$13,035.60 |
$10,133.45 |
$8,398.66 |
$7,247.52 |
2.000 |
$26,811.61 |
$19,322.83 |
$15,298.44 |
$13,513.68 |
$10,623.55 |
$8,900.94 |
$7,762.01 |
2.500 |
$27,277.24 |
$19,796.68 |
$15,781.21 |
$14,002.57 |
$11,127.96 |
$9,420.95 |
$8,297.54 |
3.000 |
$27,747.93 |
$20,277.76 |
$16,273.34 |
$14,502.21 |
$11,646.55 |
$9,958.44 |
$8,853.68 |
3.500 |
$28,223.69 |
$20,766.03 |
$16,774.77 |
$15,012.53 |
$12,179.15 |
|
$9,429.94 |
4.000 |
$28,704.49 |
$21,261.48 |
$17,285.44 |
$15,533.45 |
$12,725.59 |
$11,084.57 |
$10,025.72 |
4.500 |
$29,190.34 |
$21,764.07 |
$17,805.29 |
$16,064.86 |
$13,285.64 |
$11,672.48 |
$10,640.39 |
5.000 |
$29,681.21 |
$22,273.76 |
$18,334.25 |
$16,606.67 |
$13,859.07 |
$12,276.39 |
$11,273.25 |
5.500 |
$30,177.09 |
$22,790.52 |
$18,872.25 |
$17,158.75 |
$14,445.63 |
$12,895.84 |
$11,923.57 |
6.000 |
$30,677.96 |
$23,314.31 |
$19,419.19 |
$17,720.99 |
$15,045.05 |
$13,530.33 |
$12,590.56 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|