|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,700,000.00 |
|
|
| Down Payment： |
$8,910,000.00 |
| |
| Loan amount： |
$20,790,000.00 |
Total repayment： |
$33,353,179.04 |
| Monthly Payment： |
$111,177.26 (4.125% 300-term) |
Total int. paid： |
$12,563,179.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,850.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$297,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,262,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$256,366.62 |
$182,128.97 |
$142,174.81 |
$124,427.01 |
$95,612.03 |
$78,351.78 |
$66,868.86 |
| 1.500 |
$260,875.61 |
$186,676.53 |
$146,768.02 |
$129,052.47 |
$100,321.19 |
$83,146.76 |
$71,750.49 |
| 2.000 |
$265,434.97 |
$191,295.97 |
$151,454.54 |
$133,785.46 |
$105,173.15 |
$88,119.32 |
$76,843.89 |
| 2.500 |
$270,044.64 |
$195,987.13 |
$156,234.03 |
$138,625.48 |
$110,166.81 |
$93,267.42 |
$82,145.63 |
| 3.000 |
$274,704.51 |
$200,749.79 |
$161,106.08 |
$143,571.92 |
$115,300.84 |
$98,588.53 |
$87,651.48 |
| 3.500 |
$279,414.49 |
$205,583.72 |
$166,070.20 |
$148,624.08 |
$120,573.63 |
$104,079.64 |
$93,356.39 |
| 4.000 |
$284,174.48 |
$210,488.64 |
$171,125.85 |
$153,781.12 |
$125,983.31 |
$109,737.28 |
$99,254.64 |
| 4.125 |
$285,372.28 |
$211,725.93 |
$172,403.99 |
$155,086.66 |
$127,356.88 |
|
$100,758.68 |
| 4.500 |
$288,984.35 |
$215,464.25 |
$176,272.38 |
$159,042.10 |
$131,527.81 |
$115,557.57 |
$105,339.88 |
| 5.000 |
$293,843.97 |
$220,510.21 |
$181,509.11 |
$164,405.99 |
$137,204.80 |
$121,536.27 |
$111,605.22 |
| 5.500 |
$298,753.19 |
$225,626.13 |
$186,835.26 |
$169,871.65 |
$143,011.77 |
$127,668.79 |
$118,043.33 |
| 6.000 |
$303,711.85 |
$230,811.62 |
$192,250.00 |
$175,437.83 |
$148,946.02 |
$133,950.26 |
$124,646.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
