|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,600,000.00 |
|
|
| Down Payment： |
$8,880,000.00 |
| |
| Loan amount： |
$20,720,000.00 |
Total repayment： |
$33,240,878.78 |
| Monthly Payment： |
$110,802.93 (4.125% 300-term) |
Total int. paid： |
$12,520,878.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,800.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$296,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,258,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$255,503.44 |
$181,515.74 |
$141,696.11 |
$124,008.06 |
$95,290.10 |
$78,087.97 |
$66,643.71 |
| 1.500 |
$259,997.24 |
$186,047.99 |
$146,273.85 |
$128,617.95 |
$99,983.41 |
$82,866.81 |
$71,508.91 |
| 2.000 |
$264,541.25 |
$190,651.88 |
$150,944.59 |
$133,335.00 |
$104,819.03 |
$87,822.62 |
$76,585.15 |
| 2.500 |
$269,135.39 |
$195,327.24 |
$155,707.99 |
$138,158.72 |
$109,795.88 |
$92,953.39 |
$81,869.05 |
| 3.000 |
$273,779.58 |
$200,073.86 |
$160,563.63 |
$143,088.52 |
$114,912.62 |
$98,256.58 |
$87,356.36 |
| 3.500 |
$278,473.71 |
$204,891.52 |
$165,511.04 |
$148,123.66 |
$120,167.65 |
$103,729.20 |
$93,042.06 |
| 4.000 |
$283,217.67 |
$209,779.93 |
$170,549.67 |
$153,263.34 |
$125,559.12 |
$109,367.79 |
$98,920.45 |
| 4.125 |
$284,411.43 |
$211,013.05 |
$171,823.50 |
$154,564.48 |
$126,928.07 |
|
$100,419.42 |
| 4.500 |
$288,011.34 |
$214,738.78 |
$175,678.88 |
$158,506.61 |
$131,084.95 |
$115,168.49 |
$104,985.20 |
| 5.000 |
$292,854.60 |
$219,767.75 |
$180,897.97 |
$163,852.44 |
$136,742.83 |
$121,127.06 |
$111,229.44 |
| 5.500 |
$297,747.28 |
$224,866.45 |
$186,206.19 |
$169,299.69 |
$142,530.25 |
$127,238.93 |
$117,645.88 |
| 6.000 |
$302,689.25 |
$230,034.48 |
$191,602.70 |
$174,847.13 |
$148,444.52 |
$133,499.25 |
$124,226.87 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
