|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,500,000.00 |
|
|
| Down Payment： |
$8,550,000.00 |
| |
| Loan amount： |
$19,950,000.00 |
Total repayment： |
$26,474,503.91 |
| Monthly Payment： |
$88,248.35 (2.375% 300-term) |
Total int. paid： |
$6,524,503.91 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$88,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$285,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,211,250.00 (1st Residential Property) |
|
|
$4,275,000.00 (2nd Residential Property) |
|
|
$2,422,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$246,008.38 |
$174,770.22 |
$136,430.37 |
$119,399.66 |
$91,748.91 |
$75,186.05 |
$64,167.08 |
| 1.500 |
$250,335.18 |
$179,134.04 |
$140,838.00 |
$123,838.23 |
$96,267.81 |
$79,787.30 |
$68,851.48 |
| 2.000 |
$254,710.33 |
$183,566.84 |
$145,335.16 |
$128,379.99 |
$100,923.73 |
$84,558.94 |
$73,739.08 |
| 2.375 |
$258,023.37 |
$186,936.61 |
$148,766.60 |
$131,853.73 |
$104,504.97 |
|
$77,536.20 |
| 2.500 |
$259,133.74 |
$188,068.45 |
$149,921.54 |
$133,024.45 |
$105,715.63 |
$89,499.04 |
$78,826.62 |
| 3.000 |
$263,605.34 |
$192,638.69 |
$154,596.74 |
$137,771.04 |
$110,642.22 |
$94,605.16 |
$84,110.00 |
| 3.500 |
$268,125.02 |
$197,277.31 |
$159,360.30 |
$142,619.07 |
$115,701.96 |
$99,874.40 |
$89,584.42 |
| 4.000 |
$272,692.69 |
$201,984.05 |
$164,211.67 |
$147,567.74 |
$120,893.08 |
$105,303.45 |
$95,244.35 |
| 4.500 |
$277,308.22 |
$206,758.63 |
$169,150.27 |
$152,616.16 |
$126,213.55 |
$110,888.58 |
$101,083.72 |
| 5.000 |
$281,971.49 |
$211,600.70 |
$174,175.41 |
$157,763.33 |
$131,661.17 |
$116,625.71 |
$107,095.91 |
| 5.500 |
$286,682.35 |
$216,509.92 |
$179,286.36 |
$163,008.15 |
$137,233.52 |
$122,510.45 |
$113,273.91 |
| 6.000 |
$291,440.66 |
$221,485.90 |
$184,482.33 |
$168,349.44 |
$142,928.00 |
$128,538.13 |
$119,610.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
