|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,951,000.00 |
|
|
| Down Payment： |
$7,485,300.00 |
| |
| Loan amount： |
$17,465,700.00 |
Total repayment： |
$28,020,039.40 |
| Monthly Payment： |
$93,400.13 (4.125% 300-term) |
Total int. paid： |
$10,554,339.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,475.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$249,510.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,060,418.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$215,373.86 |
$153,006.73 |
$119,441.20 |
$104,531.26 |
$80,323.76 |
$65,823.41 |
$56,176.59 |
| 1.500 |
$219,161.87 |
$156,827.14 |
$123,299.96 |
$108,417.11 |
$84,279.93 |
$69,851.68 |
$60,277.66 |
| 2.000 |
$222,992.19 |
$160,707.94 |
$127,237.11 |
$112,393.30 |
$88,356.07 |
$74,029.13 |
$64,556.63 |
| 2.500 |
$226,864.77 |
$164,648.98 |
$131,252.36 |
$116,459.40 |
$92,551.25 |
$78,354.05 |
$69,010.63 |
| 3.000 |
$230,779.53 |
$168,650.10 |
$135,345.38 |
$120,614.92 |
$96,864.35 |
$82,824.33 |
$73,636.10 |
| 3.500 |
$234,736.40 |
$172,711.09 |
$139,515.75 |
$124,859.24 |
$101,294.02 |
$87,437.41 |
$78,428.80 |
| 4.000 |
$238,735.27 |
$176,831.72 |
$143,763.00 |
$129,191.67 |
$105,838.71 |
$92,190.40 |
$83,383.92 |
| 4.125 |
$239,741.54 |
$177,871.17 |
$144,836.76 |
$130,288.46 |
$106,992.65 |
|
$84,647.47 |
| 4.500 |
$242,776.05 |
$181,011.74 |
$148,086.61 |
$133,611.43 |
$110,496.64 |
$97,080.03 |
$88,496.14 |
| 5.000 |
$246,858.62 |
$185,250.85 |
$152,485.99 |
$138,117.64 |
$115,265.89 |
$102,102.74 |
$93,759.65 |
| 5.500 |
$250,982.85 |
$189,548.74 |
$156,960.49 |
$142,709.34 |
$120,144.33 |
$107,254.68 |
$99,168.32 |
| 6.000 |
$255,148.63 |
$193,905.08 |
$161,509.42 |
$147,385.50 |
$125,129.70 |
$112,531.75 |
$104,715.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
