|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,868,000.00 |
|
|
| Down Payment： |
$7,460,400.00 |
| |
| Loan amount： |
$17,407,600.00 |
Total repayment： |
$27,926,830.18 |
| Monthly Payment： |
$93,089.43 (4.125% 300-term) |
Total int. paid： |
$10,519,230.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,434.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$248,680.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,056,890.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$214,657.41 |
$152,497.75 |
$119,043.88 |
$104,183.53 |
$80,056.56 |
$65,604.45 |
$55,989.72 |
| 1.500 |
$218,432.82 |
$156,305.45 |
$122,889.80 |
$108,056.46 |
$83,999.57 |
$69,619.32 |
$60,077.15 |
| 2.000 |
$222,250.40 |
$160,173.34 |
$126,813.86 |
$112,019.42 |
$88,062.15 |
$73,782.87 |
$64,341.88 |
| 2.500 |
$226,110.10 |
$164,101.27 |
$130,815.75 |
$116,072.00 |
$92,243.38 |
$78,093.41 |
$68,781.07 |
| 3.000 |
$230,011.84 |
$168,089.08 |
$134,895.15 |
$120,213.69 |
$96,542.13 |
$82,548.81 |
$73,391.14 |
| 3.500 |
$233,955.54 |
$172,136.56 |
$139,051.64 |
$124,443.89 |
$100,957.07 |
$87,146.55 |
$78,167.90 |
| 4.000 |
$237,941.11 |
$176,243.49 |
$143,284.77 |
$128,761.92 |
$105,486.63 |
$91,883.73 |
$83,106.54 |
| 4.125 |
$238,944.04 |
$177,279.48 |
$144,354.96 |
$129,855.05 |
$106,636.73 |
|
$84,365.89 |
| 4.500 |
$241,968.45 |
$180,409.60 |
$147,594.00 |
$133,166.97 |
$110,129.07 |
$96,757.09 |
$88,201.75 |
| 5.000 |
$246,037.44 |
$184,634.61 |
$151,978.74 |
$137,658.19 |
$114,882.46 |
$101,763.10 |
$93,447.76 |
| 5.500 |
$250,147.95 |
$188,918.20 |
$156,438.36 |
$142,234.62 |
$119,744.67 |
$106,897.89 |
$98,838.44 |
| 6.000 |
$254,299.87 |
$193,260.05 |
$160,972.16 |
$146,895.22 |
$124,713.45 |
$112,157.41 |
$104,367.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
