|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,409,000.00 |
|
|
| Down Payment： |
$7,022,700.00 |
| |
| Loan amount： |
$16,386,300.00 |
Total repayment： |
$26,288,369.30 |
| Monthly Payment： |
$87,627.90 (4.125% 300-term) |
Total int. paid： |
$9,902,069.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,704.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$234,090.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$994,883.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$202,063.51 |
$143,550.74 |
$112,059.60 |
$98,071.11 |
$75,359.66 |
$61,755.45 |
$52,704.82 |
| 1.500 |
$205,617.41 |
$147,135.05 |
$115,679.89 |
$101,716.81 |
$79,071.34 |
$65,534.77 |
$56,552.43 |
| 2.000 |
$209,211.02 |
$150,776.01 |
$119,373.71 |
$105,447.27 |
$82,895.56 |
$69,454.04 |
$60,566.96 |
| 2.500 |
$212,844.27 |
$154,473.49 |
$123,140.82 |
$109,262.08 |
$86,831.48 |
$73,511.68 |
$64,745.70 |
| 3.000 |
$216,517.10 |
$158,227.33 |
$126,980.88 |
$113,160.78 |
$90,878.03 |
$77,705.69 |
$69,085.30 |
| 3.500 |
$220,229.42 |
$162,037.35 |
$130,893.51 |
$117,142.80 |
$95,033.94 |
$82,033.68 |
$73,581.81 |
| 4.000 |
$223,981.16 |
$165,903.32 |
$134,878.28 |
$121,207.48 |
$99,297.75 |
$86,492.93 |
$78,230.70 |
| 4.125 |
$224,925.24 |
$166,878.53 |
$135,885.69 |
$122,236.49 |
$100,380.38 |
|
$79,416.16 |
| 4.500 |
$227,772.21 |
$169,825.01 |
$138,934.69 |
$125,354.10 |
$103,667.82 |
$91,080.38 |
$83,026.97 |
| 5.000 |
$231,602.47 |
$173,802.14 |
$143,062.18 |
$129,581.82 |
$108,142.33 |
$95,792.68 |
$87,965.20 |
| 5.500 |
$235,471.83 |
$177,834.41 |
$147,260.16 |
$133,889.75 |
$112,719.28 |
$100,626.22 |
$93,039.61 |
| 6.000 |
$239,380.16 |
$181,921.53 |
$151,527.96 |
$138,276.91 |
$117,396.54 |
$105,577.16 |
$98,244.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
