|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,480,000.00 |
|
|
| Down Payment： |
$6,744,000.00 |
| |
| Loan amount： |
$15,736,000.00 |
Total repayment： |
$25,245,099.83 |
| Monthly Payment： |
$84,150.33 (4.125% 300-term) |
Total int. paid： |
$9,509,099.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,240.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$224,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$955,401.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$194,044.50 |
$137,853.85 |
$107,612.45 |
$94,179.10 |
$72,368.97 |
$59,304.65 |
$50,613.19 |
| 1.500 |
$197,457.37 |
$141,295.90 |
$111,089.06 |
$97,680.12 |
$75,933.35 |
$62,933.98 |
$54,308.12 |
| 2.000 |
$200,908.36 |
$144,792.37 |
$114,636.30 |
$101,262.53 |
$79,605.80 |
$66,697.72 |
$58,163.32 |
| 2.500 |
$204,397.42 |
$148,343.12 |
$118,253.90 |
$104,925.95 |
$83,385.52 |
$70,594.33 |
$62,176.22 |
| 3.000 |
$207,924.49 |
$151,947.99 |
$121,941.57 |
$108,669.93 |
$87,271.48 |
$74,621.89 |
$66,343.61 |
| 3.500 |
$211,489.49 |
$155,606.80 |
$125,698.93 |
$112,493.92 |
$91,262.46 |
$78,778.13 |
$70,661.67 |
| 4.000 |
$215,092.34 |
$159,319.35 |
$129,525.56 |
$116,397.29 |
$95,357.06 |
$83,060.41 |
$75,126.07 |
| 4.125 |
$215,998.95 |
$160,255.86 |
$130,492.98 |
$117,385.46 |
$96,396.72 |
|
$76,264.48 |
| 4.500 |
$218,732.94 |
$163,085.40 |
$133,420.98 |
$120,379.34 |
$99,553.71 |
$87,465.80 |
$79,732.00 |
| 5.000 |
$222,411.19 |
$166,904.69 |
$137,384.67 |
$124,439.29 |
$103,850.64 |
$91,991.09 |
$84,474.25 |
| 5.500 |
$226,126.99 |
$170,776.95 |
$141,416.05 |
$128,576.25 |
$108,245.95 |
$96,632.81 |
$89,347.28 |
| 6.000 |
$229,880.21 |
$174,701.86 |
$145,514.48 |
$132,789.31 |
$112,737.59 |
$101,387.27 |
$94,345.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
