|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,000,000.00 |
|
|
| Down Payment： |
$6,600,000.00 |
| |
| Loan amount： |
$15,400,000.00 |
Total repayment： |
$20,436,459.16 |
| Monthly Payment： |
$68,121.53 (2.375% 300-term) |
Total int. paid： |
$5,036,459.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$72,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$220,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$935,001.00 (1st Residential Property) |
|
|
$3,300,000.00 (2nd Residential Property) |
|
|
$1,870,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$189,901.20 |
$134,910.35 |
$105,314.67 |
$92,168.16 |
$70,823.72 |
$58,038.36 |
$49,532.49 |
| 1.500 |
$193,241.19 |
$138,278.91 |
$108,717.05 |
$95,594.43 |
$74,311.99 |
$61,590.19 |
$53,148.51 |
| 2.000 |
$196,618.50 |
$141,700.72 |
$112,188.55 |
$99,100.34 |
$77,906.03 |
$65,273.57 |
$56,921.40 |
| 2.375 |
$199,175.93 |
$144,301.94 |
$114,837.38 |
$101,781.83 |
$80,670.50 |
|
$59,852.51 |
| 2.500 |
$200,033.06 |
$145,175.65 |
$115,728.91 |
$102,685.54 |
$81,605.05 |
$69,086.98 |
$60,848.62 |
| 3.000 |
$203,484.82 |
$148,703.55 |
$119,337.83 |
$106,349.57 |
$85,408.03 |
$73,028.54 |
$64,927.02 |
| 3.500 |
$206,973.70 |
$152,284.24 |
$123,014.97 |
$110,091.91 |
$89,313.80 |
$77,096.03 |
$69,152.88 |
| 4.000 |
$210,499.62 |
$155,917.51 |
$126,759.89 |
$113,911.94 |
$93,320.97 |
$81,286.87 |
$73,521.96 |
| 4.500 |
$214,062.48 |
$159,603.15 |
$130,572.14 |
$117,808.97 |
$97,428.00 |
$85,598.20 |
$78,029.54 |
| 5.000 |
$217,662.20 |
$163,340.89 |
$134,451.19 |
$121,782.22 |
$101,633.18 |
$90,026.87 |
$82,670.53 |
| 5.500 |
$221,298.66 |
$167,130.47 |
$138,396.49 |
$125,830.85 |
$105,934.65 |
$94,569.47 |
$87,439.51 |
| 6.000 |
$224,971.74 |
$170,971.57 |
$142,407.41 |
$129,953.95 |
$110,330.38 |
$99,222.42 |
$92,330.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
