|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,440,000.00 |
|
|
| Down Payment： |
$6,132,000.00 |
| |
| Loan amount： |
$14,308,000.00 |
Total repayment： |
$22,954,174.40 |
| Monthly Payment： |
$76,513.91 (4.125% 300-term) |
Total int. paid： |
$8,646,174.40 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,220.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$204,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$794,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$176,435.48 |
$125,343.98 |
$97,846.91 |
$85,632.60 |
$65,801.68 |
$53,922.91 |
$46,020.18 |
| 1.500 |
$179,538.64 |
$128,473.68 |
$101,008.03 |
$88,815.91 |
$69,042.60 |
$57,222.89 |
$49,379.80 |
| 2.000 |
$182,676.46 |
$131,652.85 |
$104,233.36 |
$92,073.22 |
$72,381.79 |
$60,645.08 |
$52,885.15 |
| 2.500 |
$185,848.90 |
$134,881.38 |
$107,522.68 |
$95,404.20 |
$75,818.51 |
$64,188.08 |
$56,533.90 |
| 3.000 |
$189,055.90 |
$138,159.11 |
$110,875.70 |
$98,808.42 |
$79,351.82 |
$67,850.15 |
$60,323.11 |
| 3.500 |
$192,297.38 |
$141,485.90 |
$114,292.09 |
$102,285.39 |
$82,980.64 |
$71,629.22 |
$64,249.31 |
| 4.000 |
$195,573.28 |
$144,861.54 |
$117,771.46 |
$105,834.55 |
$86,703.67 |
$75,522.90 |
$68,308.58 |
| 4.125 |
$196,397.62 |
$145,713.06 |
$118,651.09 |
$106,733.04 |
$87,648.98 |
|
$69,343.68 |
| 4.500 |
$198,883.51 |
$148,285.84 |
$121,313.39 |
$109,455.24 |
$90,519.47 |
$79,528.51 |
$72,496.53 |
| 5.000 |
$202,227.97 |
$151,758.54 |
$124,917.38 |
$113,146.75 |
$94,426.47 |
$83,643.14 |
$76,808.44 |
| 5.500 |
$205,606.57 |
$155,279.40 |
$128,582.92 |
$116,908.30 |
$98,422.92 |
$87,863.64 |
$81,239.25 |
| 6.000 |
$209,019.20 |
$158,848.13 |
$132,309.43 |
$120,739.03 |
$102,506.96 |
$92,186.64 |
$85,783.69 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
