|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,264,000.00 |
|
|
| Down Payment： |
$5,779,200.00 |
| |
| Loan amount： |
$13,484,800.00 |
Total repayment： |
$21,633,523.27 |
| Monthly Payment： |
$72,111.74 (4.125% 300-term) |
Total int. paid： |
$8,148,723.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,632.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$192,640.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$722,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$166,284.40 |
$118,132.41 |
$92,217.36 |
$80,705.79 |
$62,015.83 |
$50,820.50 |
$43,372.45 |
| 1.500 |
$169,209.02 |
$121,082.04 |
$95,196.61 |
$83,705.95 |
$65,070.28 |
$53,930.61 |
$46,538.77 |
| 2.000 |
$172,166.31 |
$124,078.30 |
$98,236.37 |
$86,775.86 |
$68,217.36 |
$57,155.91 |
$49,842.45 |
| 2.500 |
$175,156.22 |
$127,121.08 |
$101,336.44 |
$89,915.19 |
$71,456.35 |
$60,495.07 |
$53,281.26 |
| 3.000 |
$178,178.71 |
$130,210.23 |
$104,496.55 |
$93,123.55 |
$74,786.38 |
$63,946.45 |
$56,852.46 |
| 3.500 |
$181,233.70 |
$133,345.61 |
$107,716.38 |
$96,400.48 |
$78,206.41 |
$67,508.09 |
$60,552.78 |
| 4.000 |
$184,321.12 |
$136,527.04 |
$110,995.57 |
$99,745.44 |
$81,715.24 |
$71,177.74 |
$64,378.50 |
| 4.125 |
$185,098.03 |
$137,329.57 |
$111,824.59 |
$100,592.24 |
$82,606.16 |
|
$65,354.05 |
| 4.500 |
$187,440.90 |
$139,754.32 |
$114,333.71 |
$103,157.82 |
$85,311.50 |
$74,952.90 |
$68,325.50 |
| 5.000 |
$190,592.94 |
$143,027.23 |
$117,730.35 |
$106,636.94 |
$88,993.71 |
$78,830.80 |
$72,389.32 |
| 5.500 |
$193,777.15 |
$146,345.52 |
$121,185.00 |
$110,182.07 |
$92,760.23 |
$82,808.47 |
$76,565.21 |
| 6.000 |
$196,993.44 |
$149,708.93 |
$124,697.11 |
$113,792.41 |
$96,609.30 |
$86,882.76 |
$80,848.19 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
