|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,900,000.00 |
|
|
| Down Payment： |
$5,670,000.00 |
| |
| Loan amount： |
$13,230,000.00 |
Total repayment： |
$21,224,750.30 |
| Monthly Payment： |
$70,749.17 (4.125% 300-term) |
Total int. paid： |
$7,994,750.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$189,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$708,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$163,142.40 |
$115,900.25 |
$90,474.88 |
$79,180.82 |
$60,844.02 |
$49,860.23 |
$42,552.91 |
| 1.500 |
$166,011.75 |
$118,794.15 |
$93,397.83 |
$82,124.30 |
$63,840.76 |
$52,911.58 |
$45,659.40 |
| 2.000 |
$168,913.17 |
$121,733.80 |
$96,380.16 |
$85,136.20 |
$66,928.37 |
$56,075.93 |
$48,900.66 |
| 2.500 |
$171,846.59 |
$124,719.08 |
$99,421.65 |
$88,216.21 |
$70,106.15 |
$59,351.99 |
$52,274.49 |
| 3.000 |
$174,811.96 |
$127,749.87 |
$102,522.05 |
$91,363.95 |
$73,373.26 |
$62,738.16 |
$55,778.21 |
| 3.500 |
$177,809.22 |
$130,826.00 |
$105,681.04 |
$94,578.96 |
$76,728.67 |
$66,232.50 |
$59,408.61 |
| 4.000 |
$180,838.31 |
$133,947.32 |
$108,898.27 |
$97,860.71 |
$80,171.20 |
$69,832.81 |
$63,162.04 |
| 4.125 |
$181,600.54 |
$134,734.68 |
$109,711.63 |
$98,691.51 |
$81,045.29 |
|
$64,119.16 |
| 4.500 |
$183,899.13 |
$137,113.61 |
$112,173.34 |
$101,208.61 |
$83,699.51 |
$73,536.64 |
$67,034.47 |
| 5.000 |
$186,991.62 |
$140,324.68 |
$115,505.80 |
$104,622.00 |
$87,312.14 |
$77,341.26 |
$71,021.50 |
| 5.500 |
$190,115.66 |
$143,580.27 |
$118,895.17 |
$108,100.14 |
$91,007.49 |
$81,243.78 |
$75,118.48 |
| 6.000 |
$193,271.18 |
$146,880.12 |
$122,340.91 |
$111,642.26 |
$94,783.83 |
$85,241.08 |
$79,320.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
