|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,800,000.00 |
|
|
| Down Payment： |
$5,640,000.00 |
| |
| Loan amount： |
$13,160,000.00 |
Total repayment： |
$17,463,883.28 |
| Monthly Payment： |
$58,212.94 (2.375% 300-term) |
Total int. paid： |
$4,303,883.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$64,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$188,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$705,000.00 (1st Residential Property) |
|
|
$2,820,000.00 (2nd Residential Property) |
|
|
$1,410,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$162,279.21 |
$115,287.02 |
$89,996.18 |
$78,761.88 |
$60,522.09 |
$49,596.41 |
$42,327.76 |
| 1.500 |
$165,133.38 |
$118,165.61 |
$92,903.66 |
$81,689.78 |
$63,502.98 |
$52,631.62 |
$45,417.82 |
| 2.000 |
$168,019.45 |
$121,089.71 |
$95,870.21 |
$84,685.74 |
$66,574.25 |
$55,779.23 |
$48,641.92 |
| 2.375 |
$170,204.89 |
$123,312.57 |
$98,133.76 |
$86,977.20 |
$68,936.61 |
|
$51,146.69 |
| 2.500 |
$170,937.35 |
$124,059.19 |
$98,895.61 |
$87,749.46 |
$69,735.22 |
$59,037.96 |
$51,997.91 |
| 3.000 |
$173,887.03 |
$127,073.94 |
$101,979.60 |
$90,880.54 |
$72,985.04 |
$62,406.21 |
$55,483.09 |
| 3.500 |
$176,868.43 |
$130,133.80 |
$105,121.88 |
$94,078.54 |
$76,322.70 |
$65,882.06 |
$59,094.28 |
| 4.000 |
$179,881.49 |
$133,238.60 |
$108,322.09 |
$97,342.93 |
$79,747.01 |
$69,463.33 |
$62,827.85 |
| 4.500 |
$182,926.12 |
$136,388.15 |
$111,579.83 |
$100,673.12 |
$83,256.66 |
$73,147.55 |
$66,679.79 |
| 5.000 |
$186,002.24 |
$139,582.22 |
$114,894.66 |
$104,068.44 |
$86,850.18 |
$76,932.05 |
$70,645.73 |
| 5.500 |
$189,109.76 |
$142,820.58 |
$118,266.09 |
$107,528.18 |
$90,525.97 |
$80,813.91 |
$74,721.03 |
| 6.000 |
$192,248.58 |
$146,102.98 |
$121,693.61 |
$111,051.56 |
$94,282.33 |
$84,790.06 |
$78,900.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
