|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$169,470,000.00 |
|
|
| Down Payment： |
$50,841,000.00 |
| |
| Loan amount： |
$118,629,000.00 |
Total repayment： |
$190,315,261.01 |
| Monthly Payment： |
$634,384.20 (4.125% 300-term) |
Total int. paid： |
$71,686,261.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$93,735.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,694,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$7,202,476.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,462,843.49 |
$1,039,238.93 |
$811,258.07 |
$709,988.06 |
$545,568.02 |
$447,080.02 |
$381,557.75 |
| 1.500 |
$1,488,572.05 |
$1,065,187.58 |
$837,467.23 |
$736,381.24 |
$572,438.79 |
$474,440.46 |
$409,412.65 |
| 2.000 |
$1,514,588.05 |
$1,091,546.40 |
$864,208.79 |
$763,387.94 |
$600,124.34 |
$502,814.16 |
$438,475.88 |
| 2.500 |
$1,540,891.06 |
$1,118,314.42 |
$891,480.83 |
$791,005.37 |
$628,618.50 |
$532,189.55 |
$468,727.97 |
| 3.000 |
$1,567,480.57 |
$1,145,490.46 |
$919,281.04 |
$819,230.09 |
$657,913.58 |
$562,552.14 |
$500,144.65 |
| 3.500 |
$1,594,356.04 |
$1,173,073.16 |
$947,606.64 |
$848,058.01 |
$688,000.41 |
$593,884.74 |
$532,697.22 |
| 4.000 |
$1,621,516.83 |
$1,201,060.95 |
$976,454.46 |
$877,484.39 |
$718,868.40 |
$626,167.57 |
$566,352.99 |
| 4.125 |
$1,628,351.52 |
$1,208,120.99 |
$983,747.60 |
$884,933.88 |
$726,706.09 |
|
$574,935.13 |
| 4.500 |
$1,648,962.23 |
$1,229,452.08 |
$1,005,820.91 |
$907,503.89 |
$750,505.63 |
$659,378.51 |
$601,075.72 |
| 5.000 |
$1,676,691.50 |
$1,258,244.60 |
$1,035,701.99 |
$938,110.57 |
$782,898.89 |
$693,493.32 |
$636,826.12 |
| 5.500 |
$1,704,703.79 |
$1,287,436.38 |
$1,066,093.33 |
$969,297.93 |
$816,033.83 |
$728,485.85 |
$673,562.41 |
| 6.000 |
$1,732,998.21 |
$1,317,025.11 |
$1,096,990.17 |
$1,001,058.92 |
$849,895.00 |
$764,328.31 |
$711,240.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
