|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$166,752,000.00 |
|
|
| Down Payment： |
$50,025,600.00 |
| |
| Loan amount： |
$116,726,400.00 |
Total repayment： |
$187,262,939.78 |
| Monthly Payment： |
$624,209.80 (4.125% 300-term) |
Total int. paid： |
$70,536,539.78 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$92,376.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,667,520.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$7,086,961.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,439,382.06 |
$1,022,571.37 |
$798,246.92 |
$698,601.10 |
$536,818.07 |
$439,909.65 |
$375,438.23 |
| 1.500 |
$1,464,697.98 |
$1,048,103.85 |
$824,035.74 |
$724,570.98 |
$563,257.88 |
$466,831.28 |
$402,846.40 |
| 2.000 |
$1,490,296.73 |
$1,074,039.92 |
$850,348.40 |
$751,144.54 |
$590,499.41 |
$494,749.91 |
$431,443.50 |
| 2.500 |
$1,516,177.88 |
$1,100,378.63 |
$877,183.05 |
$778,319.04 |
$618,536.57 |
$523,654.16 |
$461,210.40 |
| 3.000 |
$1,542,340.95 |
$1,127,118.81 |
$904,537.39 |
$806,091.09 |
$647,361.81 |
$553,529.80 |
$492,123.21 |
| 3.500 |
$1,568,785.38 |
$1,154,259.13 |
$932,408.70 |
$834,456.65 |
$676,966.10 |
$584,359.87 |
$524,153.70 |
| 4.000 |
$1,595,510.56 |
$1,181,798.05 |
$960,793.86 |
$863,411.09 |
$707,339.02 |
$616,124.94 |
$557,269.69 |
| 4.125 |
$1,602,235.64 |
$1,188,744.86 |
$967,970.03 |
$870,741.10 |
$715,051.01 |
|
$565,714.19 |
| 4.500 |
$1,622,515.79 |
$1,209,733.84 |
$989,689.32 |
$892,949.13 |
$738,468.84 |
$648,803.24 |
$591,435.52 |
| 5.000 |
$1,649,800.32 |
$1,238,064.58 |
$1,019,091.16 |
$923,064.93 |
$770,342.58 |
$682,370.91 |
$626,612.55 |
| 5.500 |
$1,677,363.35 |
$1,266,788.17 |
$1,048,995.07 |
$953,752.10 |
$802,946.09 |
$716,802.22 |
$662,759.66 |
| 6.000 |
$1,705,203.97 |
$1,295,902.35 |
$1,079,396.39 |
$985,003.70 |
$836,264.18 |
$752,069.83 |
$699,833.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
