|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,370,000.00 |
|
|
| Down Payment： |
$4,911,000.00 |
| |
| Loan amount： |
$11,459,000.00 |
Total repayment： |
$18,383,553.57 |
| Monthly Payment： |
$61,278.51 (4.125% 300-term) |
Total int. paid： |
$6,924,553.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,185.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$163,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$613,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$141,303.76 |
$100,385.56 |
$78,363.69 |
$68,581.49 |
$52,699.29 |
$43,185.81 |
$36,856.67 |
| 1.500 |
$143,789.02 |
$102,892.08 |
$80,895.37 |
$71,130.94 |
$55,294.88 |
$45,828.70 |
$39,547.32 |
| 2.000 |
$146,302.04 |
$105,438.22 |
$83,478.48 |
$73,739.66 |
$57,969.17 |
$48,569.47 |
$42,354.70 |
| 2.500 |
$148,842.78 |
$108,023.88 |
$86,112.83 |
$76,407.38 |
$60,721.57 |
$51,406.99 |
$45,276.90 |
| 3.000 |
$151,411.21 |
$110,648.96 |
$88,798.20 |
$79,133.75 |
$63,551.34 |
$54,339.87 |
$48,311.61 |
| 3.500 |
$154,007.25 |
$113,313.32 |
$91,534.32 |
$81,918.39 |
$66,457.58 |
$57,366.45 |
$51,456.03 |
| 4.000 |
$156,630.85 |
$116,016.80 |
$94,320.88 |
$84,760.84 |
$69,439.29 |
$60,484.82 |
$54,707.02 |
| 4.125 |
$157,291.05 |
$116,698.77 |
$95,025.36 |
$85,480.43 |
$70,196.37 |
|
$55,536.01 |
| 4.500 |
$159,281.95 |
$118,759.25 |
$97,157.54 |
$87,660.58 |
$72,495.29 |
$63,692.84 |
$58,061.07 |
| 5.000 |
$161,960.46 |
$121,540.47 |
$100,043.91 |
$90,617.04 |
$75,624.33 |
$66,988.17 |
$61,514.39 |
| 5.500 |
$164,666.32 |
$124,360.26 |
$102,979.57 |
$93,629.59 |
$78,825.01 |
$70,368.29 |
$65,062.94 |
| 6.000 |
$167,399.43 |
$127,218.39 |
$105,964.06 |
$96,697.55 |
$82,095.83 |
$73,830.50 |
$68,702.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
