|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,840,000.00 |
|
|
| Down Payment： |
$4,752,000.00 |
| |
| Loan amount： |
$11,088,000.00 |
Total repayment： |
$17,788,362.16 |
| Monthly Payment： |
$59,294.54 (4.125% 300-term) |
Total int. paid： |
$6,700,362.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,920.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$158,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$594,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$136,728.87 |
$97,135.45 |
$75,826.56 |
$66,361.07 |
$50,993.08 |
$41,787.62 |
$35,663.39 |
| 1.500 |
$139,133.66 |
$99,560.81 |
$78,276.28 |
$68,827.99 |
$53,504.63 |
$44,344.94 |
$38,266.93 |
| 2.000 |
$141,565.32 |
$102,024.52 |
$80,775.75 |
$71,352.24 |
$56,092.34 |
$46,996.97 |
$40,983.41 |
| 2.500 |
$144,023.81 |
$104,526.47 |
$83,324.81 |
$73,933.59 |
$58,755.63 |
$49,742.62 |
$43,811.01 |
| 3.000 |
$146,509.07 |
$107,066.55 |
$85,923.24 |
$76,571.69 |
$61,493.78 |
$52,580.55 |
$46,747.46 |
| 3.500 |
$149,021.06 |
$109,644.65 |
$88,570.77 |
$79,266.18 |
$64,305.93 |
$55,509.14 |
$49,790.07 |
| 4.000 |
$151,559.72 |
$112,260.61 |
$91,267.12 |
$82,016.60 |
$67,191.10 |
$58,526.55 |
$52,935.81 |
| 4.125 |
$152,198.55 |
$112,920.50 |
$91,948.79 |
$82,712.89 |
$67,923.67 |
|
$53,737.96 |
| 4.500 |
$154,124.99 |
$114,914.27 |
$94,011.94 |
$84,822.46 |
$70,148.16 |
$61,630.71 |
$56,181.27 |
| 5.000 |
$156,716.78 |
$117,605.44 |
$96,804.86 |
$87,683.20 |
$73,175.89 |
$64,819.34 |
$59,522.78 |
| 5.500 |
$159,335.03 |
$120,333.94 |
$99,645.47 |
$90,598.21 |
$76,272.94 |
$68,090.02 |
$62,956.44 |
| 6.000 |
$161,979.65 |
$123,099.53 |
$102,533.34 |
$93,566.85 |
$79,437.88 |
$71,440.14 |
$66,478.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
