|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,671,000.00 |
|
|
| Down Payment： |
$4,701,300.00 |
| |
| Loan amount： |
$10,969,700.00 |
Total repayment： |
$17,598,574.71 |
| Monthly Payment： |
$58,661.92 (4.125% 300-term) |
Total int. paid： |
$6,628,874.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,835.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$156,710.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$587,663.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$135,270.08 |
$96,099.09 |
$75,017.56 |
$65,653.05 |
$50,449.03 |
$41,341.78 |
$35,282.89 |
| 1.500 |
$137,649.22 |
$98,498.58 |
$77,441.13 |
$68,093.65 |
$52,933.78 |
$43,871.82 |
$37,858.65 |
| 2.000 |
$140,054.93 |
$100,936.00 |
$79,913.94 |
$70,590.97 |
$55,493.88 |
$46,495.55 |
$40,546.15 |
| 2.500 |
$142,487.19 |
$103,411.25 |
$82,435.81 |
$73,144.78 |
$58,128.76 |
$49,211.91 |
$43,343.58 |
| 3.000 |
$144,945.94 |
$105,924.24 |
$85,006.51 |
$75,754.73 |
$60,837.69 |
$52,019.56 |
$46,248.70 |
| 3.500 |
$147,431.13 |
$108,474.83 |
$87,625.80 |
$78,420.47 |
$63,619.84 |
$54,916.90 |
$49,258.86 |
| 4.000 |
$149,942.70 |
$111,062.88 |
$90,293.37 |
$81,141.55 |
$66,474.22 |
$57,902.12 |
$52,371.03 |
| 4.125 |
$150,574.71 |
$111,715.73 |
$90,967.77 |
$81,830.41 |
$67,198.98 |
|
$53,164.62 |
| 4.500 |
$152,480.60 |
$113,688.23 |
$93,008.91 |
$83,917.47 |
$69,399.74 |
$60,973.16 |
$55,581.86 |
| 5.000 |
$155,044.74 |
$116,350.69 |
$95,772.03 |
$86,747.69 |
$72,395.16 |
$64,127.77 |
$58,887.72 |
| 5.500 |
$157,635.06 |
$119,050.07 |
$98,582.34 |
$89,631.60 |
$75,459.17 |
$67,363.56 |
$62,284.75 |
| 6.000 |
$160,251.46 |
$121,786.16 |
$101,439.39 |
$92,568.56 |
$78,590.34 |
$70,677.93 |
$65,768.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
