|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,426,000.00 |
|
|
| Down Payment： |
$4,627,800.00 |
| |
| Loan amount： |
$10,798,200.00 |
Total repayment： |
$17,323,439.05 |
| Monthly Payment： |
$57,744.80 (4.125% 300-term) |
Total int. paid： |
$6,525,239.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,713.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$154,260.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$578,475.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$133,155.27 |
$94,596.68 |
$73,844.73 |
$64,626.63 |
$49,660.31 |
$40,695.44 |
$34,731.28 |
| 1.500 |
$135,497.21 |
$96,958.66 |
$76,230.42 |
$67,029.07 |
$52,106.22 |
$43,185.92 |
$37,266.77 |
| 2.000 |
$137,865.32 |
$99,357.97 |
$78,664.57 |
$69,487.36 |
$54,626.29 |
$45,768.64 |
$39,912.25 |
| 2.500 |
$140,259.55 |
$101,794.53 |
$81,147.01 |
$72,001.23 |
$57,219.97 |
$48,442.53 |
$42,665.94 |
| 3.000 |
$142,679.86 |
$104,268.22 |
$83,677.52 |
$74,570.39 |
$59,886.56 |
$51,206.29 |
$45,525.65 |
| 3.500 |
$145,126.20 |
$106,778.94 |
$86,255.86 |
$77,194.45 |
$62,625.21 |
$54,058.33 |
$48,488.74 |
| 4.000 |
$147,598.50 |
$109,326.53 |
$88,881.73 |
$79,872.98 |
$65,434.97 |
$56,996.88 |
$51,552.26 |
| 4.125 |
$148,220.63 |
$109,969.17 |
$89,545.59 |
$80,551.07 |
$66,148.39 |
|
$52,333.45 |
| 4.500 |
$150,096.72 |
$111,910.83 |
$91,554.81 |
$82,605.51 |
$68,314.74 |
$60,019.90 |
$54,712.89 |
| 5.000 |
$152,620.78 |
$114,531.66 |
$94,274.73 |
$85,391.48 |
$71,263.34 |
$63,125.20 |
$57,967.07 |
| 5.500 |
$155,170.59 |
$117,188.85 |
$97,041.10 |
$88,230.31 |
$74,279.45 |
$66,310.40 |
$61,310.99 |
| 6.000 |
$157,746.09 |
$119,882.16 |
$99,853.49 |
$91,121.35 |
$77,361.66 |
$69,572.95 |
$64,740.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
