|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$1,515,000,000.00 |
|
|
| Down Payment： |
$454,500,000.00 |
| |
| Loan amount： |
$1,060,500,000.00 |
Total repayment： |
$1,701,349,031.91 |
| Monthly Payment： |
$5,671,163.44 (4.125% 300-term) |
Total int. paid： |
$640,849,031.91 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$766,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$15,150,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$64,387,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$13,077,287.33 |
$9,290,417.07 |
$7,252,351.34 |
$6,347,034.33 |
$4,877,179.13 |
$3,996,732.38 |
$3,410,987.11 |
| 1.500 |
$13,307,291.33 |
$9,522,388.55 |
$7,486,651.68 |
$6,582,979.73 |
$5,117,394.06 |
$4,241,324.74 |
$3,659,999.83 |
| 2.000 |
$13,539,864.87 |
$9,758,026.78 |
$7,725,711.40 |
$6,824,409.77 |
$5,364,892.77 |
$4,494,975.26 |
$3,919,814.51 |
| 2.500 |
$13,775,004.13 |
$9,997,323.08 |
$7,969,513.55 |
$7,071,299.56 |
$5,619,620.18 |
$4,757,580.46 |
$4,190,257.13 |
| 3.000 |
$14,012,704.72 |
$10,240,266.98 |
$8,218,037.25 |
$7,323,618.30 |
$5,881,507.53 |
$5,029,010.98 |
$4,471,110.78 |
| 3.500 |
$14,252,961.59 |
$10,486,846.24 |
$8,471,257.83 |
$7,581,329.35 |
$6,150,472.81 |
$5,309,112.96 |
$4,762,118.91 |
| 4.000 |
$14,495,769.12 |
$10,737,046.90 |
$8,729,146.83 |
$7,844,390.45 |
$6,426,421.39 |
$5,597,709.69 |
$5,062,989.21 |
| 4.125 |
$14,556,868.82 |
$10,800,161.11 |
$8,794,344.84 |
$7,910,986.19 |
$6,496,487.44 |
|
$5,139,710.41 |
| 4.500 |
$14,741,121.06 |
$10,990,853.25 |
$8,991,672.16 |
$8,112,753.83 |
$6,709,246.63 |
$5,894,603.43 |
$5,373,397.71 |
| 5.000 |
$14,989,010.57 |
$11,248,247.89 |
$9,258,798.14 |
$8,386,366.41 |
$6,998,830.61 |
$6,199,577.39 |
$5,692,993.31 |
| 5.500 |
$15,239,430.23 |
$11,509,211.78 |
$9,530,485.62 |
$8,665,170.04 |
$7,295,044.90 |
$6,512,397.86 |
$6,021,402.36 |
| 6.000 |
$15,492,372.03 |
$11,773,724.23 |
$9,806,692.13 |
$8,949,101.66 |
$7,597,751.38 |
$6,832,816.36 |
$6,358,233.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
