|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,100,000.00 |
|
|
| Down Payment： |
$4,530,000.00 |
| |
| Loan amount： |
$10,570,000.00 |
Total repayment： |
$16,957,340.19 |
| Monthly Payment： |
$56,524.47 (4.125% 300-term) |
Total int. paid： |
$6,387,340.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,550.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$151,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$566,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$130,341.28 |
$92,597.56 |
$72,284.16 |
$63,260.87 |
$48,610.83 |
$39,835.42 |
$33,997.30 |
| 1.500 |
$132,633.73 |
$94,909.62 |
$74,619.43 |
$65,612.54 |
$51,005.05 |
$42,273.27 |
$36,479.21 |
| 2.000 |
$134,951.79 |
$97,258.22 |
$77,002.14 |
$68,018.87 |
$53,471.87 |
$44,801.40 |
$39,068.78 |
| 2.500 |
$137,295.42 |
$99,643.29 |
$79,432.12 |
$70,479.62 |
$56,010.74 |
$47,418.79 |
$41,764.28 |
| 3.000 |
$139,664.58 |
$102,064.71 |
$81,909.15 |
$72,994.48 |
$58,620.97 |
$50,124.14 |
$44,563.55 |
| 3.500 |
$142,059.22 |
$104,522.36 |
$84,433.00 |
$75,563.08 |
$61,301.74 |
$52,915.91 |
$47,464.02 |
| 4.000 |
$144,479.28 |
$107,016.11 |
$87,003.38 |
$78,185.01 |
$64,052.12 |
$55,792.35 |
$50,462.80 |
| 4.125 |
$145,088.26 |
$107,645.17 |
$87,653.21 |
$78,848.77 |
$64,750.47 |
|
$51,227.48 |
| 4.500 |
$146,924.70 |
$109,545.80 |
$89,619.97 |
$80,859.79 |
$66,871.04 |
$58,751.49 |
$53,556.64 |
| 5.000 |
$149,395.42 |
$112,111.25 |
$92,282.41 |
$83,586.89 |
$69,757.32 |
$61,791.17 |
$56,742.05 |
| 5.500 |
$151,891.35 |
$114,712.28 |
$94,990.32 |
$86,365.72 |
$72,709.69 |
$64,909.05 |
$60,015.30 |
| 6.000 |
$154,412.42 |
$117,348.67 |
$97,743.27 |
$89,195.67 |
$75,726.76 |
$68,102.66 |
$63,372.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
