|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,875,000.00 |
|
|
| Down Payment： |
$4,462,500.00 |
| |
| Loan amount： |
$10,412,500.00 |
Total repayment： |
$16,704,664.59 |
| Monthly Payment： |
$55,682.22 (4.125% 300-term) |
Total int. paid： |
$6,292,164.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,437.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$148,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$557,813.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$128,399.11 |
$91,217.79 |
$71,207.08 |
$62,318.24 |
$47,886.49 |
$39,241.84 |
$33,490.72 |
| 1.500 |
$130,657.40 |
$93,495.40 |
$73,507.55 |
$64,634.87 |
$50,245.04 |
$41,643.37 |
$35,935.64 |
| 2.000 |
$132,940.92 |
$95,809.01 |
$75,854.76 |
$67,005.34 |
$52,675.10 |
$44,133.83 |
$38,486.63 |
| 2.500 |
$135,249.63 |
$98,158.54 |
$78,248.52 |
$69,429.43 |
$55,176.14 |
$46,712.22 |
$41,141.96 |
| 3.000 |
$137,583.49 |
$100,543.88 |
$80,688.65 |
$71,906.81 |
$57,747.47 |
$49,377.25 |
$43,899.52 |
| 3.500 |
$139,942.44 |
$102,964.91 |
$83,174.89 |
$74,437.14 |
$60,388.31 |
$52,127.43 |
$46,756.78 |
| 4.000 |
$142,326.45 |
$105,421.50 |
$85,706.97 |
$77,020.01 |
$63,097.70 |
$54,961.01 |
$49,710.87 |
| 4.125 |
$142,926.35 |
$106,041.19 |
$86,347.12 |
$77,673.87 |
$63,785.64 |
|
$50,464.15 |
| 4.500 |
$144,735.43 |
$107,913.49 |
$88,284.57 |
$79,654.93 |
$65,874.62 |
$57,876.06 |
$52,758.61 |
| 5.000 |
$147,169.33 |
$110,440.72 |
$90,907.34 |
$82,341.39 |
$68,717.89 |
$60,870.44 |
$55,896.55 |
| 5.500 |
$149,628.07 |
$113,002.99 |
$93,574.90 |
$85,078.81 |
$71,626.27 |
$63,941.86 |
$59,121.03 |
| 6.000 |
$152,111.57 |
$115,600.10 |
$96,286.83 |
$87,866.59 |
$74,598.38 |
$67,087.88 |
$62,428.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
