|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,777,000.00 |
|
|
| Down Payment： |
$4,433,100.00 |
| |
| Loan amount： |
$10,343,900.00 |
Total repayment： |
$16,594,610.33 |
| Monthly Payment： |
$55,315.37 (4.125% 300-term) |
Total int. paid： |
$6,250,710.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,388.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$147,770.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$554,138.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$127,553.18 |
$90,616.83 |
$70,737.95 |
$61,907.67 |
$47,571.01 |
$38,983.31 |
$33,270.07 |
| 1.500 |
$129,796.60 |
$92,879.43 |
$73,023.27 |
$64,209.04 |
$49,914.01 |
$41,369.01 |
$35,698.89 |
| 2.000 |
$132,065.07 |
$95,177.80 |
$75,355.01 |
$66,563.90 |
$52,328.07 |
$43,843.07 |
$38,233.07 |
| 2.500 |
$134,358.57 |
$97,511.84 |
$77,733.00 |
$68,972.01 |
$54,812.63 |
$46,404.47 |
$40,870.91 |
| 3.000 |
$136,677.05 |
$99,881.47 |
$80,157.05 |
$71,433.07 |
$57,367.02 |
$49,051.94 |
$43,610.30 |
| 3.500 |
$139,020.47 |
$102,286.55 |
$82,626.92 |
$73,946.74 |
$59,990.45 |
$51,784.00 |
$46,448.73 |
| 4.000 |
$141,388.77 |
$104,726.96 |
$85,142.31 |
$76,512.58 |
$62,682.00 |
$54,598.91 |
$49,383.36 |
| 4.125 |
$141,984.72 |
$105,342.56 |
$85,778.24 |
$77,162.14 |
$63,365.41 |
|
$50,131.68 |
| 4.500 |
$143,781.88 |
$107,202.53 |
$87,702.93 |
$79,130.14 |
$65,440.62 |
$57,494.76 |
$52,411.02 |
| 5.000 |
$146,199.74 |
$109,713.11 |
$90,308.42 |
$81,798.90 |
$68,265.16 |
$60,469.41 |
$55,528.29 |
| 5.500 |
$148,642.28 |
$112,258.50 |
$92,958.41 |
$84,518.30 |
$71,154.38 |
$63,520.60 |
$58,731.53 |
| 6.000 |
$151,109.43 |
$114,838.50 |
$95,652.47 |
$87,287.71 |
$74,106.91 |
$66,645.89 |
$62,016.91 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
