|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,680,000.00 |
|
|
| Down Payment： |
$4,404,000.00 |
| |
| Loan amount： |
$10,276,000.00 |
Total repayment： |
$16,485,679.07 |
| Monthly Payment： |
$54,952.26 (4.125% 300-term) |
Total int. paid： |
$6,209,679.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,340.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$146,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$550,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$126,715.89 |
$90,022.00 |
$70,273.61 |
$61,501.30 |
$47,258.74 |
$38,727.41 |
$33,051.68 |
| 1.500 |
$128,944.58 |
$92,269.75 |
$72,543.93 |
$63,787.55 |
$49,586.37 |
$41,097.46 |
$35,464.55 |
| 2.000 |
$131,198.16 |
$94,553.03 |
$74,860.36 |
$66,126.95 |
$51,984.57 |
$43,555.27 |
$37,982.10 |
| 2.500 |
$133,476.61 |
$96,871.75 |
$77,222.75 |
$68,519.26 |
$54,452.82 |
$46,099.86 |
$40,602.62 |
| 3.000 |
$135,779.87 |
$99,225.82 |
$79,630.88 |
$70,964.17 |
$56,990.45 |
$48,729.95 |
$43,324.03 |
| 3.500 |
$138,107.91 |
$101,615.12 |
$82,084.53 |
$73,461.33 |
$59,596.66 |
$51,444.08 |
$46,143.83 |
| 4.000 |
$140,460.65 |
$104,039.50 |
$84,583.42 |
$76,010.33 |
$62,270.54 |
$54,240.51 |
$49,059.20 |
| 4.125 |
$141,052.70 |
$104,651.07 |
$85,215.17 |
$76,655.63 |
$62,949.46 |
|
$49,802.61 |
| 4.500 |
$142,838.06 |
$106,498.83 |
$87,127.23 |
$78,610.71 |
$65,011.05 |
$57,117.35 |
$52,066.98 |
| 5.000 |
$145,240.05 |
$108,992.92 |
$89,715.61 |
$81,261.95 |
$67,817.05 |
$60,072.47 |
$55,163.79 |
| 5.500 |
$147,666.56 |
$111,521.60 |
$92,348.20 |
$83,963.50 |
$70,687.30 |
$63,103.63 |
$58,346.00 |
| 6.000 |
$150,117.51 |
$114,084.67 |
$95,024.58 |
$86,714.73 |
$73,620.46 |
$66,208.41 |
$61,609.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
