|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,666,000.00 |
|
|
| Down Payment： |
$4,399,800.00 |
| |
| Loan amount： |
$10,266,200.00 |
Total repayment： |
$16,469,957.03 |
| Monthly Payment： |
$54,899.86 (4.125% 300-term) |
Total int. paid： |
$6,203,757.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,333.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$146,660.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$549,975.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$126,595.05 |
$89,936.14 |
$70,206.59 |
$61,442.64 |
$47,213.67 |
$38,690.48 |
$33,020.16 |
| 1.500 |
$128,821.61 |
$92,181.75 |
$72,474.74 |
$63,726.72 |
$49,539.08 |
$41,058.26 |
$35,430.73 |
| 2.000 |
$131,073.04 |
$94,462.85 |
$74,788.97 |
$66,063.89 |
$51,934.99 |
$43,513.73 |
$37,945.87 |
| 2.500 |
$133,349.31 |
$96,779.37 |
$77,149.10 |
$68,453.91 |
$54,400.89 |
$46,055.89 |
$40,563.90 |
| 3.000 |
$135,650.38 |
$99,131.19 |
$79,554.94 |
$70,896.49 |
$56,936.10 |
$48,683.48 |
$43,282.71 |
| 3.500 |
$137,976.19 |
$101,518.21 |
$82,006.25 |
$73,391.27 |
$59,539.82 |
$51,395.02 |
$46,099.83 |
| 4.000 |
$140,326.70 |
$103,940.28 |
$84,502.75 |
$75,937.84 |
$62,211.15 |
$54,188.79 |
$49,012.41 |
| 4.125 |
$140,918.18 |
$104,551.26 |
$85,133.90 |
$76,582.52 |
$62,889.43 |
|
$49,755.11 |
| 4.500 |
$142,701.84 |
$106,397.26 |
$87,044.13 |
$78,535.74 |
$64,949.05 |
$57,062.87 |
$52,017.33 |
| 5.000 |
$145,101.54 |
$108,888.98 |
$89,630.06 |
$81,184.46 |
$67,752.38 |
$60,015.18 |
$55,111.18 |
| 5.500 |
$147,525.73 |
$111,415.25 |
$92,260.13 |
$83,883.42 |
$70,619.89 |
$63,043.45 |
$58,290.35 |
| 6.000 |
$149,974.34 |
$113,975.87 |
$94,933.96 |
$86,632.03 |
$73,550.25 |
$66,145.27 |
$61,551.06 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
