|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,580,000.00 |
|
|
| Down Payment： |
$4,374,000.00 |
| |
| Loan amount： |
$10,206,000.00 |
Total repayment： |
$16,373,378.80 |
| Monthly Payment： |
$54,577.93 (4.125% 300-term) |
Total int. paid： |
$6,167,378.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,290.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$145,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$546,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$125,852.71 |
$89,408.77 |
$69,794.91 |
$61,082.35 |
$46,936.81 |
$38,463.60 |
$32,826.53 |
| 1.500 |
$128,066.21 |
$91,641.20 |
$72,049.76 |
$63,353.03 |
$49,248.58 |
$40,817.50 |
$35,222.97 |
| 2.000 |
$130,304.44 |
$93,908.93 |
$74,350.41 |
$65,676.50 |
$51,630.45 |
$43,258.57 |
$37,723.36 |
| 2.500 |
$132,567.37 |
$96,211.86 |
$76,696.70 |
$68,052.51 |
$54,081.89 |
$45,785.82 |
$40,326.04 |
| 3.000 |
$134,854.94 |
$98,549.90 |
$79,088.44 |
$70,480.76 |
$56,602.23 |
$48,398.01 |
$43,028.91 |
| 3.500 |
$137,167.12 |
$100,922.92 |
$81,525.37 |
$72,960.91 |
$59,190.69 |
$51,093.64 |
$45,829.50 |
| 4.000 |
$139,503.84 |
$103,330.79 |
$84,007.23 |
$75,492.55 |
$61,846.35 |
$53,871.03 |
$48,725.01 |
| 4.125 |
$140,091.85 |
$103,938.18 |
$84,634.69 |
$76,133.45 |
$62,520.65 |
|
$49,463.35 |
| 4.500 |
$141,865.05 |
$105,773.36 |
$86,533.72 |
$78,075.22 |
$64,568.20 |
$56,728.26 |
$51,712.30 |
| 5.000 |
$144,250.68 |
$108,250.46 |
$89,104.47 |
$80,708.40 |
$67,355.08 |
$59,663.26 |
$54,788.01 |
| 5.500 |
$146,660.66 |
$110,761.92 |
$91,719.13 |
$83,391.54 |
$70,205.78 |
$62,673.77 |
$57,948.55 |
| 6.000 |
$149,094.91 |
$113,307.52 |
$94,377.27 |
$86,124.03 |
$73,118.95 |
$65,757.40 |
$61,190.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
