|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,929,000.00 |
|
|
| Down Payment： |
$4,178,700.00 |
| |
| Loan amount： |
$9,750,300.00 |
Total repayment： |
$15,642,304.07 |
| Monthly Payment： |
$52,141.01 (4.125% 300-term) |
Total int. paid： |
$5,892,004.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,964.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$139,290.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$522,338.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$120,233.36 |
$85,416.65 |
$66,678.55 |
$58,355.01 |
$44,841.07 |
$36,746.19 |
$31,360.82 |
| 1.500 |
$122,348.03 |
$87,549.41 |
$68,832.72 |
$60,524.31 |
$47,049.63 |
$38,994.99 |
$33,650.26 |
| 2.000 |
$124,486.32 |
$89,715.88 |
$71,030.65 |
$62,744.03 |
$49,325.14 |
$41,327.07 |
$36,039.01 |
| 2.500 |
$126,648.21 |
$91,915.98 |
$73,272.18 |
$65,013.95 |
$51,667.12 |
$43,741.48 |
$38,525.47 |
| 3.000 |
$128,833.64 |
$94,149.62 |
$75,557.12 |
$67,333.78 |
$54,074.93 |
$46,237.03 |
$41,107.66 |
| 3.500 |
$131,042.58 |
$96,416.69 |
$77,885.25 |
$69,703.19 |
$56,547.81 |
$48,812.30 |
$43,783.20 |
| 4.000 |
$133,274.96 |
$98,717.05 |
$80,256.29 |
$72,121.79 |
$59,084.90 |
$51,465.68 |
$46,549.42 |
| 4.125 |
$133,836.72 |
$99,297.32 |
$80,855.73 |
$72,734.08 |
$59,729.09 |
|
$47,254.80 |
| 4.500 |
$135,530.74 |
$101,050.56 |
$82,669.97 |
$74,589.14 |
$61,685.21 |
$54,195.33 |
$49,403.34 |
| 5.000 |
$137,809.85 |
$103,417.06 |
$85,125.94 |
$77,104.75 |
$64,347.66 |
$56,999.28 |
$52,341.72 |
| 5.500 |
$140,112.23 |
$105,816.38 |
$87,623.85 |
$79,668.09 |
$67,071.08 |
$59,875.37 |
$55,361.13 |
| 6.000 |
$142,437.79 |
$108,248.32 |
$90,163.31 |
$82,278.57 |
$69,854.18 |
$62,821.32 |
$58,457.97 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
