|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,685,000.00 |
|
|
| Down Payment： |
$4,105,500.00 |
| |
| Loan amount： |
$9,579,500.00 |
Total repayment： |
$15,368,291.42 |
| Monthly Payment： |
$51,227.64 (4.125% 300-term) |
Total int. paid： |
$5,788,791.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,842.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$136,850.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$513,188.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$118,127.18 |
$83,920.37 |
$65,510.51 |
$57,332.78 |
$44,055.58 |
$36,102.50 |
$30,811.46 |
| 1.500 |
$120,204.81 |
$86,015.77 |
$67,626.95 |
$59,464.08 |
$46,225.44 |
$38,311.90 |
$33,060.79 |
| 2.000 |
$122,305.64 |
$88,144.29 |
$69,786.38 |
$61,644.92 |
$48,461.09 |
$40,603.13 |
$35,407.70 |
| 2.500 |
$124,429.66 |
$90,305.85 |
$71,988.64 |
$63,875.07 |
$50,762.05 |
$42,975.24 |
$37,850.61 |
| 3.000 |
$126,576.81 |
$92,500.37 |
$74,233.56 |
$66,154.27 |
$53,127.68 |
$45,427.07 |
$40,387.56 |
| 3.500 |
$128,747.05 |
$94,727.72 |
$76,520.90 |
$68,482.17 |
$55,557.24 |
$47,957.23 |
$43,016.24 |
| 4.000 |
$130,940.33 |
$96,987.78 |
$78,850.41 |
$70,858.40 |
$58,049.89 |
$50,564.13 |
$45,734.00 |
| 4.125 |
$131,492.24 |
$97,557.89 |
$79,439.35 |
$71,459.96 |
$58,682.79 |
|
$46,427.02 |
| 4.500 |
$133,156.60 |
$99,280.41 |
$81,221.80 |
$73,282.53 |
$60,604.65 |
$53,245.97 |
$48,537.92 |
| 5.000 |
$135,395.78 |
$101,605.46 |
$83,634.75 |
$75,754.08 |
$63,220.46 |
$56,000.80 |
$51,424.83 |
| 5.500 |
$137,657.82 |
$103,962.75 |
$86,088.91 |
$78,272.51 |
$65,896.16 |
$58,826.51 |
$54,391.35 |
| 6.000 |
$139,942.65 |
$106,352.09 |
$88,583.88 |
$80,837.26 |
$68,630.51 |
$61,720.85 |
$57,433.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
