|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,993,000.00 |
|
|
| Down Payment： |
$3,897,900.00 |
| |
| Loan amount： |
$9,095,100.00 |
Total repayment： |
$14,591,173.58 |
| Monthly Payment： |
$48,637.25 (4.125% 300-term) |
Total int. paid： |
$5,496,073.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,496.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$129,930.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$487,238.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$112,153.92 |
$79,676.82 |
$62,197.89 |
$54,433.67 |
$41,827.85 |
$34,276.93 |
$29,253.44 |
| 1.500 |
$114,126.49 |
$81,666.27 |
$64,207.30 |
$56,457.20 |
$43,887.99 |
$36,374.61 |
$31,389.03 |
| 2.000 |
$116,121.10 |
$83,687.16 |
$66,257.54 |
$58,527.76 |
$46,010.60 |
$38,549.98 |
$33,617.26 |
| 2.500 |
$118,137.71 |
$85,739.42 |
$68,348.44 |
$60,645.15 |
$48,195.20 |
$40,802.14 |
$35,936.64 |
| 3.000 |
$120,176.29 |
$87,822.96 |
$70,479.84 |
$62,809.09 |
$50,441.21 |
$43,129.99 |
$38,345.31 |
| 3.500 |
$122,236.79 |
$89,937.69 |
$72,651.52 |
$65,019.28 |
$52,747.92 |
$45,532.21 |
$40,841.06 |
| 4.000 |
$124,319.16 |
$92,083.47 |
$74,863.24 |
$67,275.36 |
$55,114.52 |
$48,007.29 |
$43,421.40 |
| 4.125 |
$124,843.17 |
$92,624.75 |
$75,422.39 |
$67,846.50 |
$55,715.42 |
|
$44,079.38 |
| 4.500 |
$126,423.36 |
$94,260.17 |
$77,114.72 |
$69,576.90 |
$57,540.09 |
$50,553.52 |
$46,083.54 |
| 5.000 |
$128,549.32 |
$96,467.65 |
$79,405.65 |
$71,923.47 |
$60,023.63 |
$53,169.05 |
$48,824.46 |
| 5.500 |
$130,696.97 |
$98,705.74 |
$81,735.71 |
$74,314.56 |
$62,564.04 |
$55,851.87 |
$51,640.98 |
| 6.000 |
$132,866.26 |
$100,974.26 |
$84,104.52 |
$76,749.62 |
$65,160.12 |
$58,599.86 |
$54,529.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
