|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,980,000.00 |
|
|
| Down Payment： |
$3,894,000.00 |
| |
| Loan amount： |
$9,086,000.00 |
Total repayment： |
$12,057,510.90 |
| Monthly Payment： |
$40,191.70 (2.375% 300-term) |
Total int. paid： |
$2,971,510.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$49,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$129,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$486,750.00 (1st Residential Property) |
|
|
$973,500.00 (2nd Residential Property) |
|
|
$486,750.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$112,041.71 |
$79,597.10 |
$62,135.66 |
$54,379.21 |
$41,786.00 |
$34,242.63 |
$29,224.17 |
| 1.500 |
$114,012.30 |
$81,584.56 |
$64,143.06 |
$56,400.71 |
$43,844.08 |
$36,338.21 |
$31,357.62 |
| 2.000 |
$116,004.91 |
$83,603.42 |
$66,191.24 |
$58,469.20 |
$45,964.56 |
$38,511.41 |
$33,583.63 |
| 2.375 |
$117,513.80 |
$85,138.15 |
$67,754.05 |
$60,051.28 |
$47,595.60 |
|
$35,312.98 |
| 2.500 |
$118,019.51 |
$85,653.63 |
$68,280.06 |
$60,584.47 |
$48,146.98 |
$40,761.32 |
$35,900.68 |
| 3.000 |
$120,056.04 |
$87,735.09 |
$70,409.32 |
$62,746.25 |
$50,390.74 |
$43,086.84 |
$38,306.94 |
| 3.500 |
$122,114.48 |
$89,847.70 |
$72,578.83 |
$64,954.23 |
$52,695.14 |
$45,486.66 |
$40,800.20 |
| 4.000 |
$124,194.77 |
$91,991.33 |
$74,788.33 |
$67,208.04 |
$55,059.37 |
$47,959.26 |
$43,377.95 |
| 4.500 |
$126,296.87 |
$94,165.86 |
$77,037.56 |
$69,507.29 |
$57,482.52 |
$50,502.94 |
$46,037.43 |
| 5.000 |
$128,420.70 |
$96,371.13 |
$79,326.20 |
$71,851.51 |
$59,963.58 |
$53,115.85 |
$48,775.61 |
| 5.500 |
$130,566.21 |
$98,606.98 |
$81,653.93 |
$74,240.20 |
$62,501.44 |
$55,795.99 |
$51,589.31 |
| 6.000 |
$132,733.33 |
$100,873.23 |
$84,020.37 |
$76,672.83 |
$65,094.93 |
$58,541.23 |
$54,475.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
